Compare Vodafone Idea with Indus Towers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs INDUS TOWERS - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA INDUS TOWERS VODAFONE IDEA/
INDUS TOWERS
 
P/E (TTM) x -0.2 24.0 - View Chart
P/BV x 1.5 3.2 47.6% View Chart
Dividend Yield % 0.0 5.9 -  

Financials

 VODAFONE IDEA   INDUS TOWERS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
INDUS TOWERS
Mar-19
VODAFONE IDEA/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs18349 5.2%   
Low Rs3242 1.1%   
Sales per share (Unadj.) Rs15.636.9 42.3%  
Earnings per share (Unadj.) Rs-25.713.5 -190.7%  
Cash flow per share (Unadj.) Rs-17.219.5 -88.5%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs2.178.6 2.6%  
Shares outstanding (eoy) m28,735.391,849.61 1,553.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.78.0 8.4%   
Avg P/E ratio x-0.421.9 -1.9%  
P/CF ratio (eoy) x-0.615.2 -4.0%  
Price / Book Value ratio x5.03.8 133.6%  
Dividend payout %0111.3 0.0%   
Avg Mkt Cap Rs m300,285546,005 55.0%   
No. of employees `00011.52.2 516.9%   
Total wages/salary Rs m21,6432,915 742.5%   
Avg. sales/employee Rs Th39,101.830,721.0 127.3%   
Avg. wages/employee Rs Th1,884.31,311.9 143.6%   
Avg. net profit/employee Rs Th-64,320.111,223.2 -573.1%   
INCOME DATA
Net Sales Rs m449,12368,262 657.9%  
Other income Rs m10,3931,015 1,023.9%   
Total revenues Rs m459,51669,277 663.3%   
Gross profit Rs m149,12535,933 415.0%  
Depreciation Rs m243,56411,064 2,201.4%   
Interest Rs m153,920529 29,096.4%   
Profit before tax Rs m-237,96625,355 -938.5%   
Minority Interest Rs m3,67710,172 36.1%   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,81110,589 1,140.9%   
Profit after tax Rs m-738,78124,938 -2,962.5%  
Gross profit margin %33.252.6 63.1%  
Effective tax rate %-50.841.8 -121.6%   
Net profit margin %-164.536.5 -450.3%  
BALANCE SHEET DATA
Current assets Rs m166,86142,800 389.9%   
Current liabilities Rs m957,79017,752 5,395.4%   
Net working cap to sales %-176.136.7 -479.9%  
Current ratio x0.22.4 7.2%  
Inventory Days Days00-  
Debtors Days Days2529 85.4%  
Net fixed assets Rs m1,884,990105,587 1,785.2%   
Share capital Rs m287,35418,496 1,553.6%   
"Free" reserves Rs m-227,555126,820 -179.4%   
Net worth Rs m59,799145,316 41.2%   
Long term debt Rs m962,8040-   
Total assets Rs m2,269,196171,305 1,324.7%  
Interest coverage x-0.548.9 -1.1%   
Debt to equity ratio x16.10-  
Sales to assets ratio x0.20.4 49.7%   
Return on assets %-25.814.9 -173.4%  
Return on equity %-1,235.417.2 -7,199.0%  
Return on capital %-45.424.8 -182.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,6520-   
Fx outflow Rs m68,1790-   
Net fx Rs m-50,5270-   
CASH FLOW
From Operations Rs m73,27531,586 232.0%  
From Investments Rs m-27,89815,999 -174.4%  
From Financial Activity Rs m-50,187-47,947 104.7%  
Net Cashflow Rs m-3,889-362 1,074.3%  

Share Holding

Indian Promoters % 42.9 79.4 54.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 1.7 271.3%  
FIIs % 21.6 11.7 185.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 7.3 423.3%  
Shareholders   266,634 27,584 966.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   TATA COMM  MTNL  ITI  HIMACHAL FUTURISTIC  AGC NETWORKS  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)

Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.

Related Views on News

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Mar 8, 2021 03:32 PM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS