X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Tata Teleservices - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs TATA TELESERVICES - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA TELESERVICES 
   Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDEA CELLULAR TATA TELESERVICES IDEA CELLULAR/
TATA TELESERVICES
 
P/E (TTM) x 14.3 -0.1 - View Chart
P/BV x 0.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IDEA CELLULAR   TATA TELESERVICES
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
TATA TELESERVICES
Mar-17
IDEA CELLULAR/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs12811 1,220.0%   
Low Rs665 1,222.2%   
Sales per share (Unadj.) Rs98.713.8 713.7%  
Earnings per share (Unadj.) Rs-1.1-12.1 9.2%  
Cash flow per share (Unadj.) Rs20.6-8.0 -258.1%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.6-30.2 -227.0%  
Shares outstanding (eoy) m3,605.331,954.93 184.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 171.0%   
Avg P/E ratio x-87.5-0.7 13,273.2%  
P/CF ratio (eoy) x4.7-1.0 -473.0%  
Price / Book Value ratio x1.4-0.3 -537.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,89715,542 2,251.3%   
No. of employees `00011.80.9 1,294.9%   
Total wages/salary Rs m17,9771,259 1,427.8%   
Avg. sales/employee Rs Th30,189.929,702.3 101.6%   
Avg. wages/employee Rs Th1,525.51,383.5 110.3%   
Avg. net profit/employee Rs Th-339.2-25,895.3 1.3%   
INCOME DATA
Net Sales Rs m355,75727,029 1,316.2%  
Other income Rs m3,069585 524.9%   
Total revenues Rs m358,82727,614 1,299.4%   
Gross profit Rs m102,4736,220 1,647.6%  
Depreciation Rs m78,2727,958 983.5%   
Interest Rs m40,12112,823 312.9%   
Profit before tax Rs m-12,851-13,977 91.9%   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-9,588 0.0%   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,997-23,565 17.0%  
Gross profit margin %28.823.0 125.2%  
Effective tax rate %36.10-   
Net profit margin %-1.1-87.2 1.3%  
BALANCE SHEET DATA
Current assets Rs m76,30912,567 607.2%   
Current liabilities Rs m170,61571,525 238.5%   
Net working cap to sales %-26.5-218.1 12.2%  
Current ratio x0.40.2 254.6%  
Inventory Days Days10 219.0%  
Debtors Days Days1331 43.2%  
Net fixed assets Rs m241,746106,536 226.9%   
Share capital Rs m36,05319,549 184.4%   
"Free" reserves Rs m211,269-78,638 -268.7%   
Net worth Rs m247,322-59,088 -418.6%   
Long term debt Rs m516,37899,779 517.5%   
Total assets Rs m967,047119,103 811.9%  
Interest coverage x0.7-0.1 -755.4%   
Debt to equity ratio x2.1-1.7 -123.6%  
Sales to assets ratio x0.40.2 162.1%   
Return on assets %3.7-9.0 -41.4%  
Return on equity %-1.639.9 -4.1%  
Return on capital %4.1-26.4 -15.6%  
Exports to sales %00-   
Imports to sales %01.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA321 0.0%   
Fx inflow Rs m6,73815 46,469.0%   
Fx outflow Rs m35,3381,698 2,081.6%   
Net fx Rs m-28,600-1,683 1,699.2%   
CASH FLOW
From Operations Rs m105,3737,299 1,443.7%  
From Investments Rs m-155,557-21,978 707.8%  
From Financial Activity Rs m44,44514,380 309.1%  
Net Cashflow Rs m-5,739-300 1,915.5%  

Share Holding

Indian Promoters % 42.9 63.1 68.0%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 4.5 0.2 2,265.0%  
FIIs % 21.6 0.7 3,085.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 24.2 127.7%  
Shareholders   266,634 408,334 65.3%  
Pledged promoter(s) holding % 0.0 34.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDEA CELLULAR With:   BHARTI AIRTEL  HIMACHAL FUTURISTIC  MTNL  RELIANCE COMMUNICATIONS  TATA COMM.  

Compare IDEA CELLULAR With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex, Nifty Close at Record Highs; Healthcare and Power Stocks Witness Buying(Closing)

Indian share markets continued to trade on a flat during closing hours of trade and ended the day marginally higher to close at fresh record high levels.

Related Views on News

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

TATA TELESERVICES Announces Quarterly Results (4QFY18); Net Profit Down 50.1% (Quarterly Result Update)

Jun 19, 2018 | Updated on Jun 19, 2018

For the quarter ended March 2018, TATA TELESERVICES has posted a net profit of Rs 7 bn (down 50.1% YoY). Sales on the other hand came in at Rs 4 bn (down 36.0% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Aug 21, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 8-QTR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS