KEI INDUSTRIES | ADANI POWER | KEI INDUSTRIES/ ADANI POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.9 | -445.3 | - | View Chart |
P/BV | x | 6.5 | 28.2 | 22.9% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KEI INDUSTRIES Mar-18 |
ADANI POWER Mar-18 |
KEI INDUSTRIES/ ADANI POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 424 | 48 | 886.0% | |
Low | Rs | 184 | 23 | 793.1% | |
Sales per share (Unadj.) | Rs | 442.3 | 53.4 | 827.6% | |
Earnings per share (Unadj.) | Rs | 18.5 | -5.5 | -336.2% | |
Cash flow per share (Unadj.) | Rs | 22.6 | 1.5 | 1,503.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Dividend yield (eoy) | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 77.2 | 2.3 | 3,364.9% | |
Shares outstanding (eoy) | m | 78.36 | 3,856.94 | 2.0% | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.7 | 0.7 | 103.4% | |
Avg P/E ratio | x | 16.4 | -6.5 | -254.5% | |
P/CF ratio (eoy) | x | 13.4 | 23.6 | 56.9% | |
Price / Book Value ratio | x | 3.9 | 15.5 | 25.4% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 23,802 | 136,921 | 17.4% | |
No. of employees | `000 | 1.4 | 2.4 | 56.5% | |
Total wages/salary | Rs m | 1,468 | 3,537 | 41.5% | |
Avg. sales/employee | Rs Th | 25,167.0 | 84,540.8 | 29.8% | |
Avg. wages/employee | Rs Th | 1,066.0 | 1,450.9 | 73.5% | |
Avg. net profit/employee | Rs Th | 1,051.3 | -8,693.0 | -12.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,655 | 206,110 | 16.8% | |
Other income | Rs m | 93 | 4,824 | 1.9% | |
Total revenues | Rs m | 34,748 | 210,934 | 16.5% | |
Gross profit | Rs m | 3,393 | 56,912 | 6.0% | |
Depreciation | Rs m | 322 | 26,987 | 1.2% | |
Interest | Rs m | 1,119 | 55,702 | 2.0% | |
Profit before tax | Rs m | 2,045 | -20,953 | -9.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -292 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 597 | -52 | -1,159.2% | |
Profit after tax | Rs m | 1,448 | -21,194 | -6.8% | |
Gross profit margin | % | 9.8 | 27.6 | 35.5% | |
Effective tax rate | % | 29.2 | 0.2 | 11,878.1% | |
Net profit margin | % | 4.2 | -10.3 | -40.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,707 | 139,517 | 12.7% | |
Current liabilities | Rs m | 14,231 | 280,378 | 5.1% | |
Net working cap to sales | % | 10.0 | -68.3 | -14.7% | |
Current ratio | x | 1.2 | 0.5 | 250.1% | |
Inventory Days | Days | 59 | 15 | 380.2% | |
Debtors Days | Days | 108 | 107 | 100.2% | |
Net fixed assets | Rs m | 4,300 | 522,570 | 0.8% | |
Share capital | Rs m | 157 | 38,569 | 0.4% | |
"Free" reserves | Rs m | 5,890 | -29,724 | -19.8% | |
Net worth | Rs m | 6,047 | 8,845 | 68.4% | |
Long term debt | Rs m | 1,457 | 345,599 | 0.4% | |
Total assets | Rs m | 22,199 | 695,233 | 3.2% | |
Interest coverage | x | 2.8 | 0.6 | 453.3% | |
Debt to equity ratio | x | 0.2 | 39.1 | 0.6% | |
Sales to assets ratio | x | 1.6 | 0.3 | 526.6% | |
Return on assets | % | 11.6 | 5.0 | 232.9% | |
Return on equity | % | 23.9 | -239.6 | -10.0% | |
Return on capital | % | 42.2 | 9.7 | 433.7% | |
Exports to sales | % | 13.1 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 4,542 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,542 | 0 | - | |
Fx outflow | Rs m | 6,845 | 4,073 | 168.1% | |
Net fx | Rs m | -2,303 | -4,073 | 56.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,907 | 50,997 | 3.7% | |
From Investments | Rs m | -763 | -5,190 | 14.7% | |
From Financial Activity | Rs m | -690 | -46,001 | 1.5% | |
Net Cashflow | Rs m | 454 | -194 | -234.3% |
Indian Promoters | % | 49.4 | 70.5 | 70.1% | |
Foreign collaborators | % | 0.0 | 4.5 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.6 | 16.7% | |
FIIs | % | 1.3 | 7.6 | 17.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.2 | 16.8 | 292.9% | |
Shareholders | 22,324 | 296,711 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 39.9 | - |
Compare KEI INDUSTRIES With: TATA POWER RELIANCE INFRA TORRENT POWER GUJARAT INDUSTRIES POWER NHPC
Compare KEI INDUSTRIES With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.
For the quarter ended December 2020, KEI INDUSTRIES has posted a net profit of Rs 796 m (up 10.1% YoY). Sales on the other hand came in at Rs 12 bn (down 12.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended June 2020, KEI INDUSTRIES has posted a net profit of Rs 362 m (down 20.9% YoY). Sales on the other hand came in at Rs 7 bn (down 31.1% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended June 2020, ADANI POWER has posted a net profit of Rs 7 bn (down 75.1% YoY). Sales on the other hand came in at Rs 52 bn (down 33.3% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.
For the quarter ended March 2020, KEI INDUSTRIES has posted a net profit of Rs 608 m (up 1.5% YoY). Sales on the other hand came in at Rs 13 bn (down 0.0% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
For the quarter ended December 2019, KEI INDUSTRIES has posted a net profit of Rs 723 m (up 49.4% YoY). Sales on the other hand came in at Rs 13 bn (up 20.8% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
In this video I tell you the three Nifty ETFs I think are the best.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More