- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - power
- KEI INDUSTRIES - NHPC LTD
KEI INDUSTRIES vs NHPC LTD - Comparison Results
Current Valuations
| KEI INDUSTRIES | NHPC LTD | KEI INDUSTRIES/ NHPC LTD |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 13.9 | 14.9 | 93.8% | View Chart |
| P/BV | x | 8.7 | 0.9 | 1,013.4% | View Chart |
| Dividend Yield | % | 0.1 | 6.0 | 1.1% |
Financials
 KEI INDUSTRIES  NHPC LTD |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KEI INDUSTRIES Mar-14 |
NHPC LTD Mar-18 |
KEI INDUSTRIES/ NHPC LTD |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 15 | 35 | 42.0% | |
| Low | Rs | 7 | 26 | 25.4% | |
| Sales per share (Unadj.) | Rs | 219.5 | 7.6 | 2,905.7% | |
| Earnings per share (Unadj.) | Rs | 1.6 | 2.0 | 79.2% | |
| Cash flow per share (Unadj.) | Rs | 4.4 | 3.4 | 128.8% | |
| Dividends per share (Unadj.) | Rs | 0.20 | 1.40 | 14.3% | |
| Dividend yield (eoy) | % | 1.9 | 4.7 | 40.9% | |
| Book value per share (Unadj.) | Rs | 37.0 | 29.3 | 126.6% | |
| Shares outstanding (eoy) | m | 73.74 | 10,259.00 | 0.7% | |
| Bonus/Rights/Conversions | PA | - | - | ||
| Price / Sales ratio | x | 0 | 4.0 | 1.2% | |
| Avg P/E ratio | x | 6.7 | 15.1 | 44.1% | |
| P/CF ratio (eoy) | x | 2.4 | 8.8 | 27.1% | |
| Price / Book Value ratio | x | 0.3 | 1.0 | 27.6% | |
| Dividend payout | % | 12.7 | 70.5 | 18.0% | |
| Avg Mkt Cap | Rs m | 774 | 308,283 | 0.3% | |
| No. of employees | `000 | NA | 7.4 | 0.0% | |
| Total wages/salary | Rs m | 516 | 17,081 | 3.0% | |
| Avg. sales/employee | Rs Th | NM | 10,544.5 | - | |
| Avg. wages/employee | Rs Th | NM | 2,323.6 | - | |
| Avg. net profit/employee | Rs Th | NM | 2,773.1 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 16,189 | 77,512 | 20.9% | |
| Other income | Rs m | 13 | 11,014 | 0.1% | |
| Total revenues | Rs m | 16,202 | 88,526 | 18.3% | |
| Gross profit | Rs m | 1,530 | 42,018 | 3.6% | |
| Depreciation | Rs m | 210 | 14,791 | 1.4% | |
| Interest | Rs m | 1,115 | 9,226 | 12.1% | |
| Profit before tax | Rs m | 218 | 29,015 | 0.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | -1 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 102 | 8,629 | 1.2% | |
| Profit after tax | Rs m | 116 | 20,385 | 0.6% | |
| Gross profit margin | % | 9.5 | 54.2 | 17.4% | |
| Effective tax rate | % | 46.8 | 29.7 | 157.5% | |
| Net profit margin | % | 0.7 | 26.3 | 2.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 9,227 | 73,492 | 12.6% | |
| Current liabilities | Rs m | 8,355 | 60,619 | 13.8% | |
| Net working cap to sales | % | 5.4 | 16.6 | 32.4% | |
| Current ratio | x | 1.1 | 1.2 | 91.1% | |
| Inventory Days | Days | 91 | 5 | 1,843.9% | |
| Debtors Days | Days | 97 | 63 | 152.5% | |
| Net fixed assets | Rs m | 3,143 | 402,644 | 0.8% | |
| Share capital | Rs m | 148 | 102,593 | 0.1% | |
| "Free" reserves | Rs m | 2,474 | 197,586 | 1.3% | |
| Net worth | Rs m | 2,731 | 300,179 | 0.9% | |
| Long term debt | Rs m | 1,166 | 167,282 | 0.7% | |
| Total assets | Rs m | 12,435 | 603,876 | 2.1% | |
| Interest coverage | x | 1.2 | 4.1 | 28.8% | |
| Debt to equity ratio | x | 0.4 | 0.6 | 76.6% | |
| Sales to assets ratio | x | 1.3 | 0.1 | 1,014.3% | |
| Return on assets | % | 9.9 | 4.9 | 201.9% | |
| Return on equity | % | 4.2 | 6.8 | 62.6% | |
| Return on capital | % | 34.2 | 8.2 | 418.4% | |
| Exports to sales | % | 12.2 | 0 | - | |
| Imports to sales | % | 6.2 | 0.1 | 8,780.2% | |
| Exports (fob) | Rs m | 1,975 | NA | - | |
| Imports (cif) | Rs m | 1,009 | 55 | 1,833.8% | |
| Fx inflow | Rs m | 1,975 | 0 | - | |
| Fx outflow | Rs m | 1,184 | 1,135 | 104.3% | |
| Net fx | Rs m | 791 | -1,135 | -69.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 835 | 50,978 | 1.6% | |
| From Investments | Rs m | -219 | -12,879 | 1.7% | |
| From Financial Activity | Rs m | -727 | -38,629 | 1.9% | |
| Net Cashflow | Rs m | -111 | -530 | 20.9% | |
Share Holding
| Indian Promoters | % | 49.4 | 86.0 | 57.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.1 | 3.9 | 2.6% | |
| FIIs | % | 1.3 | 1.9 | 69.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 49.2 | 8.3 | 592.8% | |
| Shareholders | 22,324 | 1,011,376 | 2.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KEI INDUSTRIES With: ADANI POWER TATA POWER TORRENT POWER LTD POWER GRID RELIANCE INFRA
Compare KEI INDUSTRIES With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
|
| |
Today's Market
US-China Trade Talks, Oil Prices, and Top Stocks in Action Today(Pre-Open)
On Tuesday, share markets in India witnessed selling pressure during closing hours and ended their trading session marginally lower after a volatile day of trading.
Related Views on News
KEI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Up 24.0% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, KEI INDUSTRIES has posted a net profit of Rs 484 m (up 24.0% YoY). Sales on the other hand came in at Rs 11 bn (up 22.4% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
NHPC LTD Announces Quarterly Results (3QFY19); Net Profit Down 99.1% (Quarterly Result Update)
Feb 11, 2019 | Updated on Feb 11, 2019For the quarter ended December 2018, NHPC LTD has posted a net profit of Rs 47 m (down 99.1% YoY). Sales on the other hand came in at Rs 16 bn (up 4.9% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
NHPC LTD Announces Quarterly Results (2QFY19); Net Profit Up 32.5% (Quarterly Result Update)
Nov 16, 2018 | Updated on Nov 16, 2018For the quarter ended September 2018, NHPC LTD has posted a net profit of Rs 12 bn (up 32.5% YoY). Sales on the other hand came in at Rs 25 bn (up 26.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
KEI INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Up 45.2% (Quarterly Result Update)
Nov 6, 2018 | Updated on Nov 6, 2018For the quarter ended September 2018, KEI INDUSTRIES has posted a net profit of Rs 414 m (up 45.2% YoY). Sales on the other hand came in at Rs 10 bn (up 32.2% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.
NHPC LTD 2017-18 Annual Report Analysis (Annual Result Update)
Sep 25, 2018 | Updated on Sep 25, 2018Here's an analysis of the annual report of NHPC LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NHPC LTD. Also includes updates on the valuation of NHPC LTD.
More Views on NewsMost Popular
The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)
Feb 7, 2019Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)
Feb 13, 2019The real estate sector is ready to make a comeback. This is the stock to consider buying.
How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)
Feb 8, 2019This is the trick to following super investors and not losing money.
Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)
Feb 14, 2019Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)
Feb 14, 2019During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
More|
| |
KEI INDUSTRIES SHARE PRICE
Feb 19, 2019 (Close)
TRACK KEI INDUSTRIES
- Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON KEI INDUSTRIES
KEI INDUSTRIES - GVK POWER & INFRA COMPARISON
COMPARE KEI INDUSTRIES WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.