MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - engineering
- KIRLOSKAR BROS - KEC INTERNATIONAL
KIRLOSKAR BROS vs KEC INTERNATIONAL - Comparison Results
KIRLOSKAR BROS Change
Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More
KEC INTERNATIONAL 
KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More
Current Valuations
| KIRLOSKAR BROS | KEC INTERNATIONAL | KIRLOSKAR BROS/ KEC INTERNATIONAL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 21.4 | 19.5 | 110.1% | View Chart |
| P/BV | x | 1.9 | 3.8 | 48.6% | View Chart |
| Dividend Yield | % | 1.2 | 0.8 | 143.7% |
Financials
 KIRLOSKAR BROS  KEC INTERNATIONAL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| KIRLOSKAR BROS Mar-19 |
KEC INTERNATIONAL Mar-20 |
KIRLOSKAR BROS/ KEC INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 334 | 358 | 93.3% | |
| Low | Rs | 132 | 163 | 81.2% | |
| Sales per share (Unadj.) | Rs | 421.7 | 465.4 | 90.6% | |
| Earnings per share (Unadj.) | Rs | -0.7 | 22.0 | -3.0% | |
| Cash flow per share (Unadj.) | Rs | 7.4 | 27.7 | 26.6% | |
| Dividends per share (Unadj.) | Rs | 2.50 | 3.40 | 73.5% | |
| Dividend yield (eoy) | % | 1.1 | 1.3 | 82.1% | |
| Book value per share (Unadj.) | Rs | 114.5 | 108.8 | 105.2% | |
| Shares outstanding (eoy) | m | 79.41 | 257.09 | 30.9% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.6 | 0.6 | 98.8% | |
| Avg P/E ratio | x | -352.6 | 11.8 | -2,978.4% | |
| P/CF ratio (eoy) | x | 31.6 | 9.4 | 336.5% | |
| Price / Book Value ratio | x | 2.0 | 2.4 | 85.1% | |
| Dividend payout | % | -378.1 | 15.5 | -2,446.5% | |
| Avg Mkt Cap | Rs m | 18,510 | 66,946 | 27.6% | |
| No. of employees | `000 | 4.7 | 9.3 | 50.5% | |
| Total wages/salary | Rs m | 5,838 | 11,044 | 52.9% | |
| Avg. sales/employee | Rs Th | 7,114.9 | 12,827.4 | 55.5% | |
| Avg. wages/employee | Rs Th | 1,240.3 | 1,183.9 | 104.8% | |
| Avg. net profit/employee | Rs Th | -11.2 | 606.3 | -1.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 33,490 | 119,654 | 28.0% | |
| Other income | Rs m | 237 | 111 | 213.2% | |
| Total revenues | Rs m | 33,727 | 119,765 | 28.2% | |
| Gross profit | Rs m | 1,277 | 12,344 | 10.3% | |
| Depreciation | Rs m | 638 | 1,472 | 43.4% | |
| Interest | Rs m | 470 | 3,080 | 15.3% | |
| Profit before tax | Rs m | 406 | 7,903 | 5.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 458 | 2,248 | 20.4% | |
| Profit after tax | Rs m | -53 | 5,655 | -0.9% | |
| Gross profit margin | % | 3.8 | 10.3 | 37.0% | |
| Effective tax rate | % | 112.9 | 28.4 | 397.1% | |
| Net profit margin | % | -0.2 | 4.7 | -3.3% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 19,356 | 110,211 | 17.6% | |
| Current liabilities | Rs m | 16,217 | 97,237 | 16.7% | |
| Net working cap to sales | % | 9.4 | 10.8 | 86.4% | |
| Current ratio | x | 1.2 | 1.1 | 105.3% | |
| Inventory Days | Days | 67 | 24 | 284.0% | |
| Debtors Days | Days | 66 | 166 | 40.1% | |
| Net fixed assets | Rs m | 5,388 | 14,357 | 37.5% | |
| Share capital | Rs m | 159 | 514 | 30.9% | |
| "Free" reserves | Rs m | 8,934 | 27,462 | 32.5% | |
| Net worth | Rs m | 9,093 | 27,976 | 32.5% | |
| Long term debt | Rs m | 622 | 1,527 | 40.8% | |
| Total assets | Rs m | 26,659 | 128,770 | 20.7% | |
| Interest coverage | x | 1.9 | 3.6 | 52.3% | |
| Debt to equity ratio | x | 0.1 | 0.1 | 125.4% | |
| Sales to assets ratio | x | 1.3 | 0.9 | 135.2% | |
| Return on assets | % | 1.6 | 6.8 | 23.1% | |
| Return on equity | % | -0.6 | 20.2 | -2.9% | |
| Return on capital | % | 9.0 | 37.2 | 24.2% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,142 | 45,333 | 4.7% | |
| Fx outflow | Rs m | 1,042 | 25,934 | 4.0% | |
| Net fx | Rs m | 1,100 | 19,399 | 5.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 620 | 875 | 70.9% | |
| From Investments | Rs m | -571 | -1,179 | 48.4% | |
| From Financial Activity | Rs m | -234 | 25 | -929.4% | |
| Net Cashflow | Rs m | -186 | -226 | 82.5% | |
Share Holding
| Indian Promoters | % | 63.3 | 50.0 | 126.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 9.1 | 30.2 | 30.2% | |
| FIIs | % | 8.0 | 4.9 | 163.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 19.5 | 15.0 | 130.0% | |
| Shareholders | 15,591 | 66,522 | 23.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KIRLOSKAR BROS With: VOLTAMP TRANSFORMERS WELSPUN CORP PATELS AIRTEMP SHANTHI GEARS WALCHANDNAGAR
Compare KIRLOSKAR BROS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Today's Market
6 Reasons Why Sensex Plunged 883 Points Today(Closing)
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Related Views on News
KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)
Jan 29, 2021 | Updated on Jan 29, 2021For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)
Dec 4, 2020 | Updated on Dec 4, 2020Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.
Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)
Sep 29, 2020Should you bet on this public sector defence shipbuilder?
KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)
Nov 6, 2020 | Updated on Nov 6, 2020For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)
Aug 11, 2020 | Updated on Aug 11, 2020For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games?(The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
Why Did the Market Crash on Monday?(Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
A Unique Sector for Short-Term Profits(Fast Profits Daily)
Apr 12, 2021This ignored sector could deliver big short-term profits.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
KIRLOSKAR BROS SHARE PRICE
Apr 19, 2021 (Close)
TRACK KIRLOSKAR BROS
- Track your investment in KIRLOSKAR BROS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON KIRLOSKAR BROS
KIRLOSKAR BROS 5-YR ANALYSIS
COMPARE KIRLOSKAR BROS WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.