L&T | ATLANTA | L&T/ ATLANTA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 0.9 | 3,691.6% | View Chart |
P/BV | x | 5.6 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T ATLANTA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
ATLANTA Mar-23 |
L&T/ ATLANTA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 34 | 6,806.8% | |
Low | Rs | 1,457 | 10 | 14,157.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 6.3 | 20,583.2% | |
Earnings per share (Unadj.) | Rs | 89.8 | -4.0 | -2,259.5% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -0.2 | -61,849.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -47.2 | -1,339.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 81.50 | 1,724.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.5 | 41.4% | |
Avg P/E ratio | x | 20.9 | -5.5 | -377.3% | |
P/CF ratio (eoy) | x | 16.4 | -118.7 | -13.8% | |
Price / Book Value ratio | x | 3.0 | -0.5 | -636.2% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,795 | 147,003.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 27 | 1,382,396.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 517 | 354,960.6% | |
Other income | Rs m | 58,215 | 81 | 71,596.4% | |
Total revenues | Rs m | 1,891,622 | 598 | 316,420.0% | |
Gross profit | Rs m | 245,398 | 197 | 124,764.0% | |
Depreciation | Rs m | 35,023 | 309 | 11,338.5% | |
Interest | Rs m | 97,501 | 61 | 159,366.8% | |
Profit before tax | Rs m | 171,090 | -92 | -185,826.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 232 | 19,333.3% | |
Profit after tax | Rs m | 126,249 | -324 | -38,965.6% | |
Gross profit margin | % | 13.4 | 38.1 | 35.1% | |
Effective tax rate | % | 26.2 | -251.9 | -10.4% | |
Net profit margin | % | 6.9 | -62.7 | -11.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 2,257 | 98,009.2% | |
Current liabilities | Rs m | 1,620,660 | 8,135 | 19,920.9% | |
Net working cap to sales | % | 32.3 | -1,138.1 | -2.8% | |
Current ratio | x | 1.4 | 0.3 | 492.0% | |
Inventory Days | Days | 187 | 721 | 26.0% | |
Debtors Days | Days | 9 | 3,592 | 0.2% | |
Net fixed assets | Rs m | 1,041,632 | 2,667 | 39,058.5% | |
Share capital | Rs m | 2,811 | 163 | 1,724.5% | |
"Free" reserves | Rs m | 885,778 | -4,009 | -22,095.2% | |
Net worth | Rs m | 888,589 | -3,846 | -23,104.7% | |
Long term debt | Rs m | 612,177 | 190 | 321,741.1% | |
Total assets | Rs m | 3,263,675 | 4,924 | 66,281.8% | |
Interest coverage | x | 2.8 | -0.5 | -545.8% | |
Debt to equity ratio | x | 0.7 | 0 | -1,392.5% | |
Sales to assets ratio | x | 0.6 | 0.1 | 535.5% | |
Return on assets | % | 6.9 | -5.3 | -128.4% | |
Return on equity | % | 14.2 | 8.4 | 168.6% | |
Return on capital | % | 17.9 | 0.8 | 2,118.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 457 | 49,790.1% | |
From Investments | Rs m | -83,117 | 7 | -1,190,788.0% | |
From Financial Activity | Rs m | -115,725 | -10 | 1,165,406.8% | |
Net Cashflow | Rs m | 31,565 | 455 | 6,944.7% |
Indian Promoters | % | 0.0 | 72.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | 626,700.0% | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 27.8 | 359.5% | |
Shareholders | 1,564,085 | 23,032 | 6,790.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Atlanta | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | -2.30% | -0.21% |
1-Month | -1.84% | 26.95% | 6.21% |
1-Year | 58.34% | 103.66% | 76.06% |
3-Year CAGR | 39.19% | 63.53% | 46.43% |
5-Year CAGR | 21.59% | 11.80% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Atlanta share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Atlanta the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Atlanta.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Atlanta paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Atlanta.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.