Compare United Spirits with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 11.9 21.5 55.3% View Chart
P/BV x 3.0 3.2 94.7% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
RADICO KHAITAN
Mar-19
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs725495 146.5%   
Low Rs577298 193.8%   
Sales per share (Unadj.) Rs642.8157.2 408.9%  
Earnings per share (Unadj.) Rs47.014.6 323.2%  
Cash flow per share (Unadj.) Rs61.817.7 348.6%  
Dividends per share (Unadj.) Rs01.20 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7100.1 212.4%  
Shares outstanding (eoy) m145.32133.40 108.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.5 40.2%   
Avg P/E ratio x13.827.2 50.8%  
P/CF ratio (eoy) x10.522.4 47.1%  
Price / Book Value ratio x3.14.0 77.4%  
Dividend payout %08.2 0.0%   
Avg Mkt Cap Rs m94,64752,886 179.0%   
No. of employees `0003.51.2 302.8%   
Total wages/salary Rs m6,8981,714 402.5%   
Avg. sales/employee Rs Th26,341.817,907.3 147.1%   
Avg. wages/employee Rs Th1,945.31,463.5 132.9%   
Avg. net profit/employee Rs Th1,927.81,657.9 116.3%   
INCOME DATA
Net Sales Rs m93,40820,969 445.4%  
Other income Rs m692133 520.7%   
Total revenues Rs m94,10021,102 445.9%   
Gross profit Rs m13,9183,503 397.3%  
Depreciation Rs m2,147424 505.9%   
Interest Rs m2,372355 668.5%   
Profit before tax Rs m10,0912,857 353.2%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281976 336.0%   
Profit after tax Rs m6,8361,941 352.1%  
Gross profit margin %14.916.7 89.2%  
Effective tax rate %32.534.2 95.1%   
Net profit margin %7.39.3 79.0%  
BALANCE SHEET DATA
Current assets Rs m52,63812,254 429.6%   
Current liabilities Rs m51,8787,789 666.0%   
Net working cap to sales %0.821.3 3.8%  
Current ratio x1.01.6 64.5%  
Inventory Days Days7663 120.7%  
Debtors Days Days99112 88.9%  
Net fixed assets Rs m19,8487,299 271.9%   
Share capital Rs m1,453267 544.6%   
"Free" reserves Rs m29,45013,091 225.0%   
Net worth Rs m30,90313,357 231.4%   
Long term debt Rs m7,804217 3,603.0%   
Total assets Rs m91,08922,514 404.6%  
Interest coverage x5.39.1 58.0%   
Debt to equity ratio x0.30 1,557.3%  
Sales to assets ratio x1.00.9 110.1%   
Return on assets %10.110.2 99.1%  
Return on equity %22.114.5 152.2%  
Return on capital %32.324.1 133.8%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095917 119.4%   
Fx outflow Rs m2,9590-   
Net fx Rs m-1,864917 -203.3%   
CASH FLOW
From Operations Rs m9,4833,087 307.2%  
From Investments Rs m-655-66 1,000.0%  
From Financial Activity Rs m-8,083-2,259 357.8%  
Net Cashflow Rs m745762 97.8%  

Share Holding

Indian Promoters % 27.5 40.5 67.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.4 66.1%  
FIIs % 45.8 19.6 233.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 30.5 66.2%  
Shareholders   89,114 37,115 240.1%  
Pledged promoter(s) holding % 3.8 22.1 17.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  AVANTI FEEDS  GSK CONSUMER  KRBL  DABUR  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 18, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS