Compare United Spirits with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 12.5 28.7 43.5% View Chart
P/BV x 2.6 4.5 57.0% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
RADICO KHAITAN
Mar-19
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs725495 146.5%   
Low Rs577298 193.8%   
Sales per share (Unadj.) Rs642.8157.2 408.9%  
Earnings per share (Unadj.) Rs47.014.6 323.2%  
Cash flow per share (Unadj.) Rs61.817.7 348.6%  
Dividends per share (Unadj.) Rs01.20 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs212.7100.1 212.4%  
Shares outstanding (eoy) m145.32133.40 108.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.02.5 40.2%   
Avg P/E ratio x13.827.2 50.8%  
P/CF ratio (eoy) x10.522.4 47.1%  
Price / Book Value ratio x3.14.0 77.4%  
Dividend payout %08.2 0.0%   
Avg Mkt Cap Rs m94,64752,886 179.0%   
No. of employees `0003.51.2 302.8%   
Total wages/salary Rs m6,8981,714 402.5%   
Avg. sales/employee Rs Th26,341.817,907.3 147.1%   
Avg. wages/employee Rs Th1,945.31,463.5 132.9%   
Avg. net profit/employee Rs Th1,927.81,657.9 116.3%   
INCOME DATA
Net Sales Rs m93,40820,969 445.4%  
Other income Rs m692133 520.7%   
Total revenues Rs m94,10021,102 445.9%   
Gross profit Rs m13,9183,503 397.3%  
Depreciation Rs m2,147424 505.9%   
Interest Rs m2,372355 668.5%   
Profit before tax Rs m10,0912,857 353.2%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m260-   
Tax Rs m3,281976 336.0%   
Profit after tax Rs m6,8361,941 352.1%  
Gross profit margin %14.916.7 89.2%  
Effective tax rate %32.534.2 95.1%   
Net profit margin %7.39.3 79.0%  
BALANCE SHEET DATA
Current assets Rs m52,63812,254 429.6%   
Current liabilities Rs m51,8787,789 666.0%   
Net working cap to sales %0.821.3 3.8%  
Current ratio x1.01.6 64.5%  
Inventory Days Days7663 120.7%  
Debtors Days Days99112 88.9%  
Net fixed assets Rs m19,8487,299 271.9%   
Share capital Rs m1,453267 544.6%   
"Free" reserves Rs m29,45013,091 225.0%   
Net worth Rs m30,90313,357 231.4%   
Long term debt Rs m7,804217 3,603.0%   
Total assets Rs m91,08922,514 404.6%  
Interest coverage x5.39.1 58.0%   
Debt to equity ratio x0.30 1,557.3%  
Sales to assets ratio x1.00.9 110.1%   
Return on assets %10.110.2 99.1%  
Return on equity %22.114.5 152.2%  
Return on capital %32.324.1 133.8%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,095917 119.4%   
Fx outflow Rs m2,9590-   
Net fx Rs m-1,864917 -203.3%   
CASH FLOW
From Operations Rs m9,4833,087 307.2%  
From Investments Rs m-655-66 1,000.0%  
From Financial Activity Rs m-8,083-2,259 357.8%  
Net Cashflow Rs m745762 97.8%  

Share Holding

Indian Promoters % 27.5 40.5 67.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.4 66.1%  
FIIs % 45.8 19.6 233.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 30.5 66.2%  
Shareholders   89,114 37,115 240.1%  
Pledged promoter(s) holding % 3.8 22.1 17.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   VADILAL INDUSTRIES  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 27, 2020 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS