X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 13.6 34.9 38.9% View Chart
P/BV x 3.9 5.0 76.8% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-18
RADICO KHAITAN
Mar-18
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs4,004418 957.8%   
Low Rs1,831107 1,711.5%   
Sales per share (Unadj.) Rs591.2136.7 432.3%  
Earnings per share (Unadj.) Rs44.99.3 482.4%  
Cash flow per share (Unadj.) Rs58.112.4 469.7%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs166.586.8 191.8%  
Shares outstanding (eoy) m145.32133.31 109.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.91.9 257.1%   
Avg P/E ratio x65.028.2 230.4%  
P/CF ratio (eoy) x50.221.2 236.6%  
Price / Book Value ratio x17.53.0 579.4%  
Dividend payout %010.8 0.0%   
Avg Mkt Cap Rs m423,95734,994 1,211.5%   
No. of employees `0004.41.1 388.0%   
Total wages/salary Rs m6,8091,550 439.4%   
Avg. sales/employee Rs Th19,405.015,975.1 121.5%   
Avg. wages/employee Rs Th1,538.11,358.2 113.2%   
Avg. net profit/employee Rs Th1,472.61,086.5 135.5%   
INCOME DATA
Net Sales Rs m85,90618,228 471.3%  
Other income Rs m2,189267 820.8%   
Total revenues Rs m88,09518,494 476.3%   
Gross profit Rs m12,0072,698 445.1%  
Depreciation Rs m1,923409 470.2%   
Interest Rs m2,710682 397.1%   
Profit before tax Rs m9,5631,873 510.6%   
Minority Interest Rs m05 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4450-   
Tax Rs m2,599638 407.2%   
Profit after tax Rs m6,5191,240 525.9%  
Gross profit margin %14.014.8 94.4%  
Effective tax rate %27.234.1 79.7%   
Net profit margin %7.66.8 111.6%  
BALANCE SHEET DATA
Current assets Rs m57,36212,389 463.0%   
Current liabilities Rs m57,0829,513 600.1%   
Net working cap to sales %0.315.8 2.1%  
Current ratio x1.01.3 77.2%  
Inventory Days Days8262 131.0%  
Debtors Days Days115126 91.3%  
Net fixed assets Rs m18,9317,057 268.3%   
Share capital Rs m1,453267 545.0%   
"Free" reserves Rs m22,73811,302 201.2%   
Net worth Rs m24,19111,569 209.1%   
Long term debt Rs m7,628344 2,217.4%   
Total assets Rs m89,56322,459 398.8%  
Interest coverage x4.53.7 120.9%   
Debt to equity ratio x0.30 1,060.4%  
Sales to assets ratio x1.00.8 118.2%   
Return on assets %10.38.6 120.4%  
Return on equity %26.910.7 251.5%  
Return on capital %37.221.5 173.0%  
Exports to sales %06.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,153 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9301,153 80.7%   
Fx outflow Rs m2,4920-   
Net fx Rs m-1,5621,153 -135.5%   
CASH FLOW
From Operations Rs m9,2513,163 292.5%  
From Investments Rs m1,044-213 -490.8%  
From Financial Activity Rs m-9,661-2,926 330.2%  
Net Cashflow Rs m63425 2,587.8%  

Share Holding

Indian Promoters % 27.5 40.5 67.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.4 66.1%  
FIIs % 45.8 19.6 233.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 30.5 66.2%  
Shareholders   89,114 37,115 240.1%  
Pledged promoter(s) holding % 3.8 22.1 17.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  KAVERI SEED  SAVITA OIL TECH.  

Compare UNITED SPIRITS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; IT & Consumer Durable Stocks Lead(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading in green with stocks in the consumer durables sector and IT sector witnessing maximum buying interest.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (2QFY19); Net Profit Up 73.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, RADICO KHAITAN has posted a net profit of Rs 495 m (up 73.2% YoY). Sales on the other hand came in at Rs 19 bn (up 27.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

RADICO KHAITAN Announces Quarterly Results (1QFY19); Net Profit Up 84.4% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, RADICO KHAITAN has posted a net profit of Rs 474 m (up 84.4% YoY). Sales on the other hand came in at Rs 21 bn (up 53.8% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Nov 15, 2018 03:35 PM

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS