X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare United Spirits with RADICO KHAITAN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs RADICO KHAITAN - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS RADICO KHAITAN UNITED SPIRITS/
RADICO KHAITAN
 
P/E (TTM) x 87.8 57.8 151.8% View Chart
P/BV x 26.4 4.4 594.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 UNITED SPIRITS   RADICO KHAITAN
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
RADICO KHAITAN
Mar-17
UNITED SPIRITS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs2,729151 1,807.5%   
Low Rs1,77584 2,113.2%   
Sales per share (Unadj.) Rs606.8126.3 480.5%  
Earnings per share (Unadj.) Rs6.46.1 105.5%  
Cash flow per share (Unadj.) Rs19.49.2 210.6%  
Dividends per share (Unadj.) Rs00.80 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs122.978.5 156.6%  
Shares outstanding (eoy) m145.32133.04 109.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.70.9 398.9%   
Avg P/E ratio x351.919.4 1,817.1%  
P/CF ratio (eoy) x116.212.8 910.2%  
Price / Book Value ratio x18.31.5 1,224.3%  
Dividend payout %013.2 0.0%   
Avg Mkt Cap Rs m327,29715,632 2,093.7%   
No. of employees `0005.01.1 444.8%   
Total wages/salary Rs m6,8821,403 490.4%   
Avg. sales/employee Rs Th17,635.014,945.7 118.0%   
Avg. wages/employee Rs Th1,376.41,248.6 110.2%   
Avg. net profit/employee Rs Th186.0718.1 25.9%   
INCOME DATA
Net Sales Rs m88,17516,799 524.9%  
Other income Rs m1,053197 535.9%   
Total revenues Rs m89,22816,996 525.0%   
Gross profit Rs m9,8922,121 466.4%  
Depreciation Rs m1,886417 452.3%   
Interest Rs m3,751804 466.7%   
Profit before tax Rs m5,3081,097 484.0%   
Minority Interest Rs m01 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6810-   
Tax Rs m697291 239.8%   
Profit after tax Rs m930807 115.2%  
Gross profit margin %11.212.6 88.9%  
Effective tax rate %13.126.5 49.5%   
Net profit margin %1.14.8 22.0%  
BALANCE SHEET DATA
Current assets Rs m57,49112,472 461.0%   
Current liabilities Rs m61,98910,085 614.6%   
Net working cap to sales %-5.114.2 -35.9%  
Current ratio x0.91.2 75.0%  
Inventory Days Days8064 125.3%  
Debtors Days Days122136 90.2%  
Net fixed assets Rs m21,1597,060 299.7%   
Share capital Rs m1,453266 546.1%   
"Free" reserves Rs m10,02910,175 98.6%   
Net worth Rs m17,85610,441 171.0%   
Long term debt Rs m8,6971,033 841.8%   
Total assets Rs m88,95922,344 398.1%  
Interest coverage x2.42.4 102.1%   
Debt to equity ratio x0.50.1 492.3%  
Sales to assets ratio x1.00.8 131.8%   
Return on assets %5.37.2 73.0%  
Return on equity %5.27.7 67.4%  
Return on capital %20.316.6 122.2%  
Exports to sales %09.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,559 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,3981,559 89.7%   
Fx outflow Rs m2,7460-   
Net fx Rs m-1,3481,559 -86.5%   
CASH FLOW
From Operations Rs m6,4682,497 259.1%  
From Investments Rs m-2,27349 -4,601.2%  
From Financial Activity Rs m-4,749-2,336 203.3%  
Net Cashflow Rs m-502211 -238.5%  

Share Holding

Indian Promoters % 27.5 40.5 67.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.2 9.4 66.1%  
FIIs % 45.8 19.6 233.7%  
ADR/GDR % 0.3 0.0 -  
Free float % 20.2 30.5 66.2%  
Shareholders   89,114 37,115 240.1%  
Pledged promoter(s) holding % 3.8 22.1 17.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  MCLEOD RUSSEL  GUJ.AMB.EXP.  

Compare UNITED SPIRITS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Feb 16, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 8-QTR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS