X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MTNL with Idea Cellular - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

MTNL    Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.3 11.0 - View Chart
P/BV x - 0.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-18
VODAFONE IDEA
Mar-17
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs31128 24.4%   
Low Rs1766 25.5%   
Sales per share (Unadj.) Rs39.298.7 39.8%  
Earnings per share (Unadj.) Rs-47.2-1.1 4,254.3%  
Cash flow per share (Unadj.) Rs-30.420.6 -147.8%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-100.568.6 -146.5%  
Shares outstanding (eoy) m630.003,605.33 17.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.61.0 62.3%   
Avg P/E ratio x-0.5-87.5 0.6%  
P/CF ratio (eoy) x-0.84.7 -16.8%  
Price / Book Value ratio x-0.21.4 -16.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m15,152349,897 4.3%   
No. of employees `00025.211.8 213.8%   
Total wages/salary Rs m24,48817,977 136.2%   
Avg. sales/employee Rs Th981.230,189.9 3.3%   
Avg. wages/employee Rs Th972.11,525.5 63.7%   
Avg. net profit/employee Rs Th-1,179.5-339.2 347.8%   
INCOME DATA
Net Sales Rs m24,719355,757 6.9%  
Other income Rs m7,4533,069 242.8%   
Total revenues Rs m32,172358,827 9.0%   
Gross profit Rs m-11,574102,473 -11.3%  
Depreciation Rs m10,53578,272 13.5%   
Interest Rs m15,05540,121 37.5%   
Profit before tax Rs m-29,710-12,851 231.2%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m60-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9-4,635 -0.2%   
Profit after tax Rs m-29,714-3,997 743.4%  
Gross profit margin %-46.828.8 -162.6%  
Effective tax rate %036.1 -0.1%   
Net profit margin %-120.2-1.1 10,699.3%  
BALANCE SHEET DATA
Current assets Rs m50,43176,309 66.1%   
Current liabilities Rs m90,857170,615 53.3%   
Net working cap to sales %-163.5-26.5 617.0%  
Current ratio x0.60.4 124.1%  
Inventory Days Days41 622.0%  
Debtors Days Days6313 466.0%  
Net fixed assets Rs m84,990241,746 35.2%   
Share capital Rs m6,30036,053 17.5%   
"Free" reserves Rs m-69,620211,269 -33.0%   
Net worth Rs m-63,320247,322 -25.6%   
Long term debt Rs m102,927516,378 19.9%   
Total assets Rs m162,912967,047 16.8%  
Interest coverage x-1.00.7 -143.2%   
Debt to equity ratio x-1.62.1 -77.9%  
Sales to assets ratio x0.20.4 41.2%   
Return on assets %-9.03.7 -240.9%  
Return on equity %46.9-1.6 -2,903.7%  
Return on capital %-37.04.1 -897.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m286,738 0.4%   
Fx outflow Rs m3435,338 0.1%   
Net fx Rs m-6-28,600 0.0%   
CASH FLOW
From Operations Rs m1,547105,373 1.5%  
From Investments Rs m-4,921-155,557 3.2%  
From Financial Activity Rs m3,44644,445 7.8%  
Net Cashflow Rs m73-5,739 -1.3%  

Share Holding

Indian Promoters % 56.3 42.9 131.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.1 4.5 465.8%  
FIIs % 0.9 21.6 4.2%  
ADR/GDR % 1.7 0.0 -  
Free float % 20.1 30.9 65.0%  
Shareholders   147,288 266,634 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   HIMACHAL FUTURISTIC  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  BHARTI INFRATEL  

Compare MTNL With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 331 Points Higher; Oil & Gas Stocks Witness Buying(Closing)

After opening on a negative note, share markets in India witnessed buying interest during closing hours and ended the day on a positive note.

Related Views on News

MTNL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 4, 2018 | Updated on Oct 4, 2018

Here's an analysis of the annual report of MTNL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MTNL. Also includes updates on the valuation of MTNL.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

MTNL Announces Quarterly Results (4QFY18); Net Profit Up 41.9% (Quarterly Result Update)

Jun 13, 2018 | Updated on Jun 13, 2018

For the quarter ended March 2018, MTNL has posted a net profit of Rs 9 bn (up 41.9% YoY). Sales on the other hand came in at Rs 5 bn (down 30.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

3 Big Money Makers to Round Out Your 2018 Portfolio(Profit Hunter)

Oct 31, 2018

The market is offering many strong opportunities in the small cap space right now. Don't miss out. This is the time to get rich.

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Nov 13, 2018 (Close)

TRACK MTNL

MTNL - TATA TELESERVICES COMPARISON

COMPARE MTNL WITH

MARKET STATS