Compare MTNL with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MTNL vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MTNL VODAFONE IDEA MTNL/
VODAFONE IDEA
 
P/E (TTM) x -0.5 -1.1 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MTNL   VODAFONE IDEA
EQUITY SHARE DATA
    MTNL
Mar-20
VODAFONE IDEA
Mar-21
MTNL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs1314 96.5%   
Low Rs43 148.7%   
Sales per share (Unadj.) Rs25.814.6 176.5%  
Earnings per share (Unadj.) Rs-58.6-15.5 378.9%  
Cash flow per share (Unadj.) Rs-43.0-7.2 593.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-215.6-13.3 1,619.0%  
Shares outstanding (eoy) m630.0028,735.39 2.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.30.6 60.0%   
Avg P/E ratio x-0.2-0.5 27.9%  
P/CF ratio (eoy) x-0.2-1.2 17.9%  
Price / Book Value ratio x0-0.6 6.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m5,610241,665 2.3%   
No. of employees `000NANA-   
Total wages/salary Rs m21,28220,300 104.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m16,236419,522 3.9%  
Other income Rs m6,9304,131 167.8%   
Total revenues Rs m23,166423,653 5.5%   
Gross profit Rs m-14,493-30,660 47.3%  
Depreciation Rs m9,858236,385 4.2%   
Interest Rs m19,508181,934 10.7%   
Profit before tax Rs m-36,929-444,848 8.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11-203 -5.3%   
Profit after tax Rs m-36,940-444,645 8.3%  
Gross profit margin %-89.3-7.3 1,221.4%  
Effective tax rate %00 -63.5%   
Net profit margin %-227.5-106.0 214.7%  
BALANCE SHEET DATA
Current assets Rs m85,332140,995 60.5%   
Current liabilities Rs m169,266664,025 25.5%   
Net working cap to sales %-517.0-124.7 414.7%  
Current ratio x0.50.2 237.4%  
Inventory Days Days220185 118.7%  
Debtors Days Days14122 648.3%  
Net fixed assets Rs m81,5481,893,788 4.3%   
Share capital Rs m6,300287,354 2.2%   
"Free" reserves Rs m-142,121-669,995 21.2%   
Net worth Rs m-135,821-382,641 35.5%   
Long term debt Rs m125,5411,574,155 8.0%   
Total assets Rs m166,8812,034,783 8.2%  
Interest coverage x-0.9-1.4 61.8%   
Debt to equity ratio x-0.9-4.1 22.5%  
Sales to assets ratio x0.10.2 47.2%   
Return on assets %-10.4-12.9 80.9%  
Return on equity %27.2116.2 23.4%  
Return on capital %169.5-22.1 -768.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1424,400 0.1%   
Fx outflow Rs m2139,486 0.1%   
Net fx Rs m-6-15,086 0.0%   
CASH FLOW
From Operations Rs m-12,056156,397 -7.7%  
From Investments Rs m-43210,751 -4.0%  
From Financial Activity Rs m13,259-167,314 -7.9%  
Net Cashflow Rs m770-166 -464.0%  

Share Holding

Indian Promoters % 56.9 42.2 134.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.5 32.1 45.0%  
FIIs % 0.4 25.7 1.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 57.8 74.6%  
Shareholders   169,150 274,964 61.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MTNL With:   INDUS TOWERS  TATA COMM  RELIANCE COMMUNICATIONS  GTL  BHARTI AIRTEL  



Today's Market

Sensex Opens Marginally Lower; Tata Steel and Coal India Top Losers(09:30 am)

Asian share markets are trading mixed today as US stocks rallied overnight buoyant by corporate earnings.

Related Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MTNL SHARE PRICE


Oct 20, 2021 10:02 AM

TRACK MTNL

COMPARE MTNL WITH

MARKET STATS