SHANTHI GEARS | ASTRA MICRO | SHANTHI GEARS/ ASTRA MICRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.8 | 19.6 | 218.8% | View Chart |
P/BV | x | 3.6 | 1.9 | 192.5% | View Chart |
Dividend Yield | % | 3.8 | 0.2 | 1,715.7% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHANTHI GEARS Mar-19 |
ASTRA MICRO Mar-19 |
SHANTHI GEARS/ ASTRA MICRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 149 | 113 | 132.8% | |
Low | Rs | 106 | 71 | 149.6% | |
Sales per share (Unadj.) | Rs | 29.7 | 33.9 | 87.7% | |
Earnings per share (Unadj.) | Rs | 4.1 | 1.1 | 362.4% | |
Cash flow per share (Unadj.) | Rs | 5.4 | 4.5 | 120.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.25 | 2,000.0% | |
Dividend yield (eoy) | % | 3.9 | 0.3 | 1,435.8% | |
Book value per share (Unadj.) | Rs | 37.0 | 57.7 | 64.1% | |
Shares outstanding (eoy) | m | 81.72 | 86.61 | 94.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.3 | 2.7 | 158.8% | |
Avg P/E ratio | x | 31.3 | 81.5 | 38.4% | |
P/CF ratio (eoy) | x | 23.8 | 20.6 | 115.5% | |
Price / Book Value ratio | x | 3.5 | 1.6 | 217.3% | |
Dividend payout | % | 122.5 | 22.2 | 551.9% | |
Avg Mkt Cap | Rs m | 10,444 | 7,946 | 131.4% | |
No. of employees | `000 | 0.5 | 1.0 | 56.5% | |
Total wages/salary | Rs m | 454 | 650 | 69.8% | |
Avg. sales/employee | Rs Th | 4,491.1 | 3,063.6 | 146.6% | |
Avg. wages/employee | Rs Th | 839.2 | 678.8 | 123.6% | |
Avg. net profit/employee | Rs Th | 616.5 | 101.8 | 605.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,430 | 2,935 | 82.8% | |
Other income | Rs m | 118 | 245 | 48.1% | |
Total revenues | Rs m | 2,548 | 3,180 | 80.1% | |
Gross profit | Rs m | 413 | 288 | 143.5% | |
Depreciation | Rs m | 106 | 289 | 36.7% | |
Interest | Rs m | 0 | 93 | 0.0% | |
Profit before tax | Rs m | 425 | 151 | 280.6% | |
Minority Interest | Rs m | 0 | -18 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 91 | 36 | 253.3% | |
Profit after tax | Rs m | 334 | 98 | 341.9% | |
Gross profit margin | % | 17.0 | 9.8 | 173.3% | |
Effective tax rate | % | 21.5 | 23.8 | 90.3% | |
Net profit margin | % | 13.7 | 3.3 | 413.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,690 | 4,060 | 66.2% | |
Current liabilities | Rs m | 493 | 1,068 | 46.2% | |
Net working cap to sales | % | 90.4 | 101.9 | 88.7% | |
Current ratio | x | 5.5 | 3.8 | 143.5% | |
Inventory Days | Days | 105 | 174 | 60.6% | |
Debtors Days | Days | 85 | 239 | 35.5% | |
Net fixed assets | Rs m | 588 | 1,951 | 30.1% | |
Share capital | Rs m | 82 | 173 | 47.2% | |
"Free" reserves | Rs m | 2,939 | 4,822 | 60.9% | |
Net worth | Rs m | 3,021 | 4,996 | 60.5% | |
Long term debt | Rs m | 0 | 48 | 0.0% | |
Total assets | Rs m | 3,526 | 6,161 | 57.2% | |
Interest coverage | x | NM | 2.6 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.5 | 144.6% | |
Return on assets | % | 9.5 | 3.1 | 306.5% | |
Return on equity | % | 11.0 | 2.0 | 565.4% | |
Return on capital | % | 14.1 | 4.5 | 313.5% | |
Exports to sales | % | 4.9 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 118 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 118 | 506 | 23.3% | |
Fx outflow | Rs m | 62 | 1,136 | 5.4% | |
Net fx | Rs m | 56 | -631 | -8.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 15 | 1,847.6% | |
From Investments | Rs m | 404 | 854 | 47.2% | |
From Financial Activity | Rs m | -493 | -984 | 50.1% | |
Net Cashflow | Rs m | 183 | -115 | -158.4% |
Indian Promoters | % | 70.1 | 17.0 | 412.4% | |
Foreign collaborators | % | 0.0 | 1.1 | - | |
Indian inst/Mut Fund | % | 2.4 | 23.4 | 10.3% | |
FIIs | % | 1.9 | 0.1 | 1,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 58.4 | 43.8% | |
Shareholders | 15,656 | 31,756 | 49.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHANTHI GEARS With: KIRLOSKAR BROS VA TECH WABAG INDO TECH TRANS. SIEMENS NITIN FIRE PROTECTION
Compare SHANTHI GEARS With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
Should you bet on this public sector defence shipbuilder?
For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
Here's an analysis of the annual report of SHANTHI GEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SHANTHI GEARS. Also includes updates on the valuation of SHANTHI GEARS.
Here's an analysis of the annual report of ASTRA MICRO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASTRA MICRO. Also includes updates on the valuation of ASTRA MICRO.
For the quarter ended June 2019, ASTRA MICRO has posted a net profit of Rs 73 m (down 191.6% YoY). Sales on the other hand came in at Rs 303 m (down 43.5% YoY). Read on for a complete analysis of ASTRA MICRO's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More