Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More
eClerx Services Ltd. (eClerx) is India's leading KPO service provider, catering to the data analytics and customised process solution needs of global clients located in the US and Europe. It operates out of 3 delivery centres in Mumbai, and one SEZ (... More
TAKE SOLUTIONS | ECLERX SERVICES | TAKE SOLUTIONS/ ECLERX SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -63.5 | 15.8 | - | View Chart |
P/BV | x | 0.5 | 3.1 | 14.6% | View Chart |
Dividend Yield | % | 1.8 | 0.1 | 1,647.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAKE SOLUTIONS Mar-19 |
ECLERX SERVICES Mar-18 |
TAKE SOLUTIONS/ ECLERX SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 1,608 | 18.5% | |
Low | Rs | 98 | 1,142 | 8.6% | |
Sales per share (Unadj.) | Rs | 137.8 | 357.9 | 38.5% | |
Earnings per share (Unadj.) | Rs | 12.1 | 76.0 | 15.9% | |
Cash flow per share (Unadj.) | Rs | 22.4 | 88.7 | 25.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Dividend yield (eoy) | % | 0.5 | 0.1 | 695.1% | |
Book value per share (Unadj.) | Rs | 102.6 | 315.9 | 32.5% | |
Shares outstanding (eoy) | m | 147.93 | 38.14 | 387.9% | |
Bonus/Rights/Conversions | - | BB | - | ||
Price / Sales ratio | x | 1.4 | 3.8 | 37.4% | |
Avg P/E ratio | x | 16.4 | 18.1 | 90.7% | |
P/CF ratio (eoy) | x | 8.8 | 15.5 | 56.9% | |
Price / Book Value ratio | x | 1.9 | 4.4 | 44.3% | |
Dividend payout | % | 8.3 | 1.3 | 630.4% | |
Avg Mkt Cap | Rs m | 29,261 | 52,437 | 55.8% | |
No. of employees | `000 | 1.6 | 9.2 | 17.3% | |
Total wages/salary | Rs m | 5,916 | 6,925 | 85.4% | |
Avg. sales/employee | Rs Th | 12,783.7 | 1,483.8 | 861.6% | |
Avg. wages/employee | Rs Th | 3,709.2 | 752.7 | 492.8% | |
Avg. net profit/employee | Rs Th | 1,118.5 | 315.2 | 354.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,390 | 13,651 | 149.4% | |
Other income | Rs m | 108 | 402 | 26.7% | |
Total revenues | Rs m | 20,498 | 14,053 | 145.9% | |
Gross profit | Rs m | 3,835 | 3,663 | 104.7% | |
Depreciation | Rs m | 1,535 | 482 | 318.2% | |
Interest | Rs m | 250 | 0 | 62,525.0% | |
Profit before tax | Rs m | 2,157 | 3,583 | 60.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 213 | 0.0% | |
Tax | Rs m | 373 | 896 | 41.6% | |
Profit after tax | Rs m | 1,784 | 2,899 | 61.5% | |
Gross profit margin | % | 18.8 | 26.8 | 70.1% | |
Effective tax rate | % | 17.3 | 25.0 | 69.2% | |
Net profit margin | % | 8.7 | 21.2 | 41.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,719 | 10,375 | 113.0% | |
Current liabilities | Rs m | 7,237 | 1,628 | 444.7% | |
Net working cap to sales | % | 22.0 | 64.1 | 34.3% | |
Current ratio | x | 1.6 | 6.4 | 25.4% | |
Inventory Days | Days | 3 | 0 | 2,670.3% | |
Debtors Days | Days | 94 | 62 | 151.1% | |
Net fixed assets | Rs m | 2,652 | 3,435 | 77.2% | |
Share capital | Rs m | 146 | 381 | 38.3% | |
"Free" reserves | Rs m | 15,036 | 11,666 | 128.9% | |
Net worth | Rs m | 15,182 | 12,048 | 126.0% | |
Long term debt | Rs m | 389 | 6 | 6,480.0% | |
Total assets | Rs m | 23,339 | 14,310 | 163.1% | |
Interest coverage | x | 9.6 | 8,957.5 | 0.1% | |
Debt to equity ratio | x | 0 | 0 | 5,142.0% | |
Sales to assets ratio | x | 0.9 | 1.0 | 91.6% | |
Return on assets | % | 8.7 | 20.3 | 43.0% | |
Return on equity | % | 11.8 | 24.1 | 48.8% | |
Return on capital | % | 15.5 | 31.5 | 49.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 85 | 10,493 | 0.8% | |
Fx outflow | Rs m | 320 | 2,283 | 14.0% | |
Net fx | Rs m | -235 | 8,210 | -2.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,036 | 3,050 | 34.0% | |
From Investments | Rs m | -4,847 | 170 | -2,852.9% | |
From Financial Activity | Rs m | 999 | -3,035 | -32.9% | |
Net Cashflow | Rs m | -2,704 | 278 | -972.6% |
Indian Promoters | % | 10.5 | 26.6 | 39.5% | |
Foreign collaborators | % | 57.9 | 26.5 | 218.5% | |
Indian inst/Mut Fund | % | 0.7 | 14.8 | 4.7% | |
FIIs | % | 0.6 | 21.4 | 2.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.3 | 10.7 | 283.2% | |
Shareholders | 17,774 | 15,040 | 118.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TAKE SOLUTIONS With: SASKEN TECHNOLOGIES TCS HEXAWARE TECHNOLOGIES INFO EDGE MICRO TECHNOLOGIES
Compare TAKE SOLUTIONS With: IBM (US) KINGDEE INTER. (China) HP (US) CHINASOFT (China)
Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.
For the quarter ended December 2020, ECLERX SERVICES has posted a net profit of Rs 712 m (up 1.6% YoY). Sales on the other hand came in at Rs 4 bn (up 5.0% YoY). Read on for a complete analysis of ECLERX SERVICES's quarterly results.
For the quarter ended September 2020, ECLERX SERVICES has posted a net profit of Rs 615 m (up 40.6% YoY). Sales on the other hand came in at Rs 4 bn (up 1.2% YoY). Read on for a complete analysis of ECLERX SERVICES's quarterly results.
For the quarter ended March 2020, ECLERX SERVICES has posted a net profit of Rs 554 m (down 6.6% YoY). Sales on the other hand came in at Rs 4 bn (down 3.9% YoY). Read on for a complete analysis of ECLERX SERVICES's quarterly results.
For the quarter ended December 2019, TAKE SOLUTIONS has posted a net profit of Rs 511 m (up 40.6% YoY). Sales on the other hand came in at Rs 7 bn (up 24.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.
For the quarter ended December 2019, ECLERX SERVICES has posted a net profit of Rs 701 m (up 79.9% YoY). Sales on the other hand came in at Rs 4 bn (up 5.0% YoY). Read on for a complete analysis of ECLERX SERVICES's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
In this video, I'll show you how to get started on the path to daily trading profits.
More