X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Take Solutions with VAKRANGEE SOFT - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TAKE SOLUTIONS vs VAKRANGEE - Comparison Results

TAKE SOLUTIONS    Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TAKE SOLUTIONS VAKRANGEE TAKE SOLUTIONS/
VAKRANGEE
 
P/E (TTM) x 8.8 169.1 5.2% View Chart
P/BV x 1.2 1.6 71.7% View Chart
Dividend Yield % 0.8 0.6 125.9%  

Financials

 TAKE SOLUTIONS   VAKRANGEE
EQUITY SHARE DATA
    TAKE SOLUTIONS
Mar-18
VAKRANGEE
Mar-18
TAKE SOLUTIONS/
VAKRANGEE
5-Yr Chart
Click to enlarge
High Rs184777 23.7%   
Low Rs118147 80.3%   
Sales per share (Unadj.) Rs107.361.4 174.7%  
Earnings per share (Unadj.) Rs10.86.4 168.2%  
Cash flow per share (Unadj.) Rs17.86.5 276.0%  
Dividends per share (Unadj.) Rs1.000.25 400.0%  
Dividend yield (eoy) %0.70.1 1,223.3%  
Book value per share (Unadj.) Rs89.824.5 366.7%  
Shares outstanding (eoy) m147.931,058.80 14.0%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.47.5 18.7%   
Avg P/E ratio x14.071.9 19.4%  
P/CF ratio (eoy) x8.571.4 11.8%  
Price / Book Value ratio x1.718.9 8.9%  
Dividend payout %9.33.9 237.9%   
Avg Mkt Cap Rs m22,345489,113 4.6%   
No. of employees `000NA1.8 1.5%   
Total wages/salary Rs m4,467688 649.2%   
Avg. sales/employee Rs Th566,871.435,942.5 1,577.2%   
Avg. wages/employee Rs Th159,542.9380.4 41,943.5%   
Avg. net profit/employee Rs Th57,093.93,761.5 1,517.8%   
INCOME DATA
Net Sales Rs m15,87265,020 24.4%  
Other income Rs m64345 18.6%   
Total revenues Rs m15,93765,365 24.4%   
Gross profit Rs m3,06510,039 30.5%  
Depreciation Rs m1,04242 2,497.6%   
Interest Rs m208103 201.4%   
Profit before tax Rs m1,88010,239 18.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2813,434 8.2%   
Profit after tax Rs m1,5996,805 23.5%  
Gross profit margin %19.315.4 125.1%  
Effective tax rate %15.033.5 44.6%   
Net profit margin %10.110.5 96.2%  
BALANCE SHEET DATA
Current assets Rs m11,77728,430 41.4%   
Current liabilities Rs m4,1473,927 105.6%   
Net working cap to sales %48.137.7 127.6%  
Current ratio x2.87.2 39.2%  
Inventory Days Days41 399.6%  
Debtors Days Days10873 146.9%  
Net fixed assets Rs m2,135930 229.6%   
Share capital Rs m1461,059 13.8%   
"Free" reserves Rs m13,13724,865 52.8%   
Net worth Rs m13,28325,924 51.2%   
Long term debt Rs m5460-   
Total assets Rs m18,43629,926 61.6%  
Interest coverage x10.1100.3 10.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.92.2 39.6%   
Return on assets %9.823.1 42.4%  
Return on equity %12.026.2 45.9%  
Return on capital %15.139.9 37.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,75859 4,643.8%   
Fx outflow Rs m3313 12,711.5%   
Net fx Rs m2,42857 4,274.5%   
CASH FLOW
From Operations Rs m1,0405,299 19.6%  
From Investments Rs m-1,788-989 180.8%  
From Financial Activity Rs m3,184-1,365 -233.2%  
Net Cashflow Rs m2,4342,945 82.7%  

Share Holding

Indian Promoters % 10.5 38.8 27.1%  
Foreign collaborators % 57.9 0.0 -  
Indian inst/Mut Fund % 0.7 6.5 10.7%  
FIIs % 0.6 3.0 20.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.3 51.7 58.6%  
Shareholders   17,774 11,007 161.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TAKE SOLUTIONS With:   SUBEX LTD  SONATA SOFTWARE  GTL LTD  NIIT TECHNOLOGIES  CYIENT  

Compare TAKE SOLUTIONS With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

VAKRANGEE Announces Quarterly Results (4QFY19); Net Profit Down 91.5% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, VAKRANGEE has posted a net profit of Rs 65 m (down 91.5% YoY). Sales on the other hand came in at Rs 1 bn (down 94.5% YoY). Read on for a complete analysis of VAKRANGEE's quarterly results.

TAKE SOLUTIONS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 15, 2019 | Updated on Mar 15, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

VAKRANGEE LTD. Announces Quarterly Results (3QFY19); Net Profit Down 98.5% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, VAKRANGEE LTD. has posted a net profit of Rs 37 m (down 98.5% YoY). Sales on the other hand came in at Rs 968 m (down 94.6% YoY). Read on for a complete analysis of VAKRANGEE LTD.'s quarterly results.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TAKE SOLUTIONS SHARE PRICE


Jun 14, 2019 (Close)

TRACK TAKE SOLUTIONS

  • Track your investment in TAKE SOLUTIONS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TAKE SOLUTIONS

TAKE SOLUTIONS 5-YR ANALYSIS

COMPARE TAKE SOLUTIONS WITH

MARKET STATS