TATA POWER | POWER GRID | TATA POWER/ POWER GRID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 144.9 | 12.2 | 1,189.9% | View Chart |
P/BV | x | 1.4 | 1.9 | 74.9% | View Chart |
Dividend Yield | % | 1.6 | 4.0 | 40.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA POWER Mar-20 |
POWER GRID Mar-19 |
TATA POWER/ POWER GRID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 74 | 217 | 34.1% | |
Low | Rs | 32 | 173 | 18.7% | |
Sales per share (Unadj.) | Rs | 107.7 | 67.0 | 160.6% | |
Earnings per share (Unadj.) | Rs | 6.4 | 24.3 | 26.3% | |
Cash flow per share (Unadj.) | Rs | 16.1 | 44.4 | 36.3% | |
Dividends per share (Unadj.) | Rs | 1.55 | 8.63 | 18.0% | |
Dividend yield (eoy) | % | 2.9 | 4.4 | 65.8% | |
Book value per share (Unadj.) | Rs | 66.8 | 112.9 | 59.1% | |
Shares outstanding (eoy) | m | 2,706.43 | 5,231.59 | 51.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 2.9 | 17.0% | |
Avg P/E ratio | x | 8.3 | 8.0 | 103.7% | |
P/CF ratio (eoy) | x | 3.3 | 4.4 | 75.2% | |
Price / Book Value ratio | x | 0.8 | 1.7 | 46.1% | |
Dividend payout | % | 24.3 | 35.6 | 68.3% | |
Avg Mkt Cap | Rs m | 143,982 | 1,020,422 | 14.1% | |
No. of employees | `000 | 3.2 | 9.9 | 31.9% | |
Total wages/salary | Rs m | 14,406 | 17,836 | 80.8% | |
Avg. sales/employee | Rs Th | 92,320.6 | 35,463.4 | 260.3% | |
Avg. wages/employee | Rs Th | 4,564.8 | 1,804.1 | 253.0% | |
Avg. net profit/employee | Rs Th | 5,471.1 | 12,835.5 | 42.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 291,364 | 350,591 | 83.1% | |
Other income | Rs m | 5,626 | 6,022 | 93.4% | |
Total revenues | Rs m | 296,990 | 356,613 | 83.3% | |
Gross profit | Rs m | 77,541 | 303,494 | 25.5% | |
Depreciation | Rs m | 26,336 | 105,410 | 25.0% | |
Interest | Rs m | 44,937 | 87,366 | 51.4% | |
Profit before tax | Rs m | 11,895 | 116,740 | 10.2% | |
Minority Interest | Rs m | 2,262 | 1,288 | 175.6% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 9,526 | 0 | - | |
Tax | Rs m | 6,415 | -8,864 | -72.4% | |
Profit after tax | Rs m | 17,267 | 126,892 | 13.6% | |
Gross profit margin | % | 26.6 | 86.6 | 30.7% | |
Effective tax rate | % | 53.9 | -7.6 | -710.3% | |
Net profit margin | % | 5.9 | 36.2 | 16.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 120,215 | 176,619 | 68.1% | |
Current liabilities | Rs m | 265,214 | 326,149 | 81.3% | |
Net working cap to sales | % | -49.8 | -42.7 | 116.7% | |
Current ratio | x | 0.5 | 0.5 | 83.7% | |
Inventory Days | Days | 22 | 13 | 169.1% | |
Debtors Days | Days | 55 | 49 | 112.6% | |
Net fixed assets | Rs m | 505,985 | 2,115,373 | 23.9% | |
Share capital | Rs m | 2,705 | 52,316 | 5.2% | |
"Free" reserves | Rs m | 177,955 | 538,568 | 33.0% | |
Net worth | Rs m | 180,660 | 590,884 | 30.6% | |
Long term debt | Rs m | 326,951 | 1,313,295 | 24.9% | |
Total assets | Rs m | 897,482 | 2,473,576 | 36.3% | |
Interest coverage | x | 1.3 | 2.3 | 54.1% | |
Debt to equity ratio | x | 1.8 | 2.2 | 81.4% | |
Sales to assets ratio | x | 0.3 | 0.1 | 229.1% | |
Return on assets | % | 6.9 | 8.7 | 80.0% | |
Return on equity | % | 9.6 | 21.5 | 44.5% | |
Return on capital | % | 13.5 | 10.8 | 125.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,250 | 249 | 502.2% | |
Fx outflow | Rs m | 13,010 | 58,364 | 22.3% | |
Net fx | Rs m | -11,760 | -58,115 | 20.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,753 | 233,807 | 31.5% | |
From Investments | Rs m | -5,429 | -188,370 | 2.9% | |
From Financial Activity | Rs m | -51,096 | -24,308 | 210.2% | |
Net Cashflow | Rs m | 17,729 | 21,129 | 83.9% |
Indian Promoters | % | 33.0 | 57.9 | 57.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.6 | 8.2 | 275.6% | |
FIIs | % | 25.8 | 26.9 | 95.9% | |
ADR/GDR | % | 0.2 | 0.0 | - | |
Free float | % | 18.5 | 7.1 | 260.6% | |
Shareholders | 242,972 | 804,569 | 30.2% | ||
Pledged promoter(s) holding | % | 5.1 | 0.0 | - |
Compare TATA POWER With: NHPC RELIANCE INFRA TORRENT POWER KEI INDUSTRIES ADANI POWER
Compare TATA POWER With: ELECTRICITE DE (France) ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended December 2020, TATA POWER has posted a net profit of Rs 613 m (down 195.1% YoY). Sales on the other hand came in at Rs 76 bn (up 7.5% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
Here's an analysis of the annual report of TATA POWER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.
For the quarter ended June 2020, POWER GRID has posted a net profit of Rs 16 bn (down 34.9% YoY). Sales on the other hand came in at Rs 90 bn (up 2.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
For the quarter ended March 2020, TATA POWER has posted a net profit of Rs 3 bn (up 193.1% YoY). Sales on the other hand came in at Rs 66 bn (down 8.4% YoY). Read on for a complete analysis of TATA POWER's quarterly results.
For the quarter ended December 2019, POWER GRID has posted a net profit of Rs 23 bn (down 7.2% YoY). Sales on the other hand came in at Rs 90 bn (up 6.1% YoY). Read on for a complete analysis of POWER GRID's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More