Compare Tata Power with Power Grid Corp. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs POWER GRID - Comparison Results

TATA POWER     Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER POWER GRID TATA POWER/
POWER GRID
 
P/E (TTM) x 34.9 6.9 504.0% View Chart
P/BV x 1.0 1.8 54.2% View Chart
Dividend Yield % 2.2 4.3 50.8%  

Financials

 TATA POWER   POWER GRID
EQUITY SHARE DATA
    TATA POWER
Mar-19
POWER GRID
Mar-19
TATA POWER/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs88217 40.4%   
Low Rs65173 37.7%   
Sales per share (Unadj.) Rs109.267.0 163.0%  
Earnings per share (Unadj.) Rs9.524.3 39.1%  
Cash flow per share (Unadj.) Rs18.344.4 41.3%  
Dividends per share (Unadj.) Rs1.308.63 15.1%  
Dividend yield (eoy) %1.74.4 38.4%  
Book value per share (Unadj.) Rs61.8112.9 54.7%  
Shares outstanding (eoy) m2,706.435,231.59 51.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.9 24.0%   
Avg P/E ratio x8.18.0 100.3%  
P/CF ratio (eoy) x4.24.4 95.0%  
Price / Book Value ratio x1.21.7 71.7%  
Dividend payout %13.735.6 38.5%   
Avg Mkt Cap Rs m206,9071,020,422 20.3%   
No. of employees `0003.29.9 32.9%   
Total wages/salary Rs m13,39117,836 75.1%   
Avg. sales/employee Rs Th91,005.735,463.4 256.6%   
Avg. wages/employee Rs Th4,122.71,804.1 228.5%   
Avg. net profit/employee Rs Th7,901.012,835.5 61.6%   
INCOME DATA
Net Sales Rs m295,586350,591 84.3%  
Other income Rs m3,9586,022 65.7%   
Total revenues Rs m299,545356,613 84.0%   
Gross profit Rs m63,568303,494 20.9%  
Depreciation Rs m23,931105,410 22.7%   
Interest Rs m41,70087,366 47.7%   
Profit before tax Rs m1,895116,740 1.6%   
Minority Interest Rs m12,8701,288 999.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m17,4580-   
Tax Rs m6,561-8,864 -74.0%   
Profit after tax Rs m25,663126,892 20.2%  
Gross profit margin %21.586.6 24.8%  
Effective tax rate %346.2-7.6 -4,560.3%   
Net profit margin %8.736.2 24.0%  
BALANCE SHEET DATA
Current assets Rs m102,244176,619 57.9%   
Current liabilities Rs m276,645326,149 84.8%   
Net working cap to sales %-59.0-42.7 138.3%  
Current ratio x0.40.5 68.2%  
Inventory Days Days2113 162.3%  
Debtors Days Days5549 111.5%  
Net fixed assets Rs m588,7032,115,373 27.8%   
Share capital Rs m2,70552,316 5.2%   
"Free" reserves Rs m164,507538,568 30.5%   
Net worth Rs m167,212590,884 28.3%   
Long term debt Rs m311,3921,313,295 23.7%   
Total assets Rs m841,6202,473,576 34.0%  
Interest coverage x1.02.3 44.7%   
Debt to equity ratio x1.92.2 83.8%  
Sales to assets ratio x0.40.1 247.8%   
Return on assets %8.08.7 92.4%  
Return on equity %15.321.5 71.5%  
Return on capital %15.410.8 143.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,160249 466.1%   
Fx outflow Rs m13,36058,364 22.9%   
Net fx Rs m-12,200-58,115 21.0%   
CASH FLOW
From Operations Rs m45,738233,807 19.6%  
From Investments Rs m-3,192-188,370 1.7%  
From Financial Activity Rs m-51,845-24,308 213.3%  
Net Cashflow Rs m-8,83021,129 -41.8%  

Share Holding

Indian Promoters % 33.0 57.9 57.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.6 8.2 275.6%  
FIIs % 25.8 26.9 95.9%  
ADR/GDR % 0.2 0.0 -  
Free float % 18.5 7.1 260.6%  
Shareholders   242,972 804,569 30.2%  
Pledged promoter(s) holding % 5.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   PTC INDIA LTD  BF UTILITIES  GUJARAT INDUSTRIES POWER  GVK POWER & INFRA  JSW ENERGY  

Compare TATA POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

POWER GRID 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of POWER GRID for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of POWER GRID. Also includes updates on the valuation of POWER GRID.

POWER GRID Announces Quarterly Results (1QFY20); Net Profit Up 19.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, POWER GRID has posted a net profit of Rs 24 bn (up 19.8% YoY). Sales on the other hand came in at Rs 88 bn (up 8.3% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

TATA POWER Announces Quarterly Results (1QFY20); Net Profit Down 85.1% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA POWER has posted a net profit of Rs 2 bn (down 85.1% YoY). Sales on the other hand came in at Rs 78 bn (up 6.2% YoY). Read on for a complete analysis of TATA POWER's quarterly results.

TATA POWER 2018-19 Annual Report Analysis (Annual Result Update)

Jun 4, 2019 | Updated on Jun 4, 2019

Here's an analysis of the annual report of TATA POWER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA POWER. Also includes updates on the valuation of TATA POWER.

POWER GRID Announces Quarterly Results (4QFY19); Net Profit Up 359.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, POWER GRID has posted a net profit of Rs 85 bn (up 359.3% YoY). Sales on the other hand came in at Rs 92 bn (up 18.0% YoY). Read on for a complete analysis of POWER GRID's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA POWER SHARE PRICE


Oct 18, 2019 (Close)

TRACK TATA POWER

  • Track your investment in TATA POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA POWER WITH

MARKET STATS