Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER POWER GRID TATA POWER/
POWER GRID
 
P/E (TTM) x 31.2 20.3 153.8% View Chart
P/BV x 3.9 3.2 121.3% View Chart
Dividend Yield % 0.5 2.8 18.3%  

Financials

 TATA POWER   POWER GRID
EQUITY SHARE DATA
    TATA POWER
Mar-25
POWER GRID
Mar-25
TATA POWER/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs495366 135.1%   
Low Rs326248 131.8%   
Sales per share (Unadj.) Rs204.949.2 416.2%  
Earnings per share (Unadj.) Rs14.916.7 89.6%  
Cash flow per share (Unadj.) Rs27.830.6 91.1%  
Dividends per share (Unadj.) Rs2.259.00 25.0%  
Avg Dividend yield %0.52.9 18.7%  
Book value per share (Unadj.) Rs112.199.6 112.5%  
Shares outstanding (eoy) m3,195.349,300.60 34.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.06.2 32.1%   
Avg P/E ratio x27.518.4 149.4%  
P/CF ratio (eoy) x14.810.0 146.9%  
Price / Book Value ratio x3.73.1 119.0%  
Dividend payout %15.153.9 27.9%   
Avg Mkt Cap Rs m1,311,8472,853,890 46.0%   
No. of employees `000NANA-   
Total wages/salary Rs m43,72926,044 167.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m654,782457,923 143.0%  
Other income Rs m15,36716,693 92.1%   
Total revenues Rs m670,149474,616 141.2%   
Gross profit Rs m136,023392,292 34.7%  
Depreciation Rs m41,169129,042 31.9%   
Interest Rs m47,02487,001 54.1%   
Profit before tax Rs m63,196192,942 32.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15,44337,728 40.9%   
Profit after tax Rs m47,754155,214 30.8%  
Gross profit margin %20.885.7 24.2%  
Effective tax rate %24.419.6 125.0%   
Net profit margin %7.333.9 21.5%  
BALANCE SHEET DATA
Current assets Rs m359,203359,118 100.0%   
Current liabilities Rs m454,083466,576 97.3%   
Net working cap to sales %-14.5-23.5 61.7%  
Current ratio x0.80.8 102.8%  
Inventory Days Days164244 67.1%  
Debtors Days Days36 50.1%  
Net fixed assets Rs m1,191,2782,365,193 50.4%   
Share capital Rs m3,19693,006 3.4%   
"Free" reserves Rs m354,859833,622 42.6%   
Net worth Rs m358,055926,628 38.6%   
Long term debt Rs m441,2971,098,580 40.2%   
Total assets Rs m1,561,9332,724,311 57.3%  
Interest coverage x2.33.2 72.8%   
Debt to equity ratio x1.21.2 104.0%  
Sales to assets ratio x0.40.2 249.4%   
Return on assets %6.18.9 68.2%  
Return on equity %13.316.8 79.6%  
Return on capital %13.813.8 99.8%  
Exports to sales %00-   
Imports to sales %11.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m78,050NA-   
Fx inflow Rs m13,390343 3,901.5%   
Fx outflow Rs m81,37022,152 367.3%   
Net fx Rs m-67,980-21,809 311.7%   
CASH FLOW
From Operations Rs m126,802362,233 35.0%  
From Investments Rs m-154,489-235,333 65.6%  
From Financial Activity Rs m42,924-123,572 -34.7%  
Net Cashflow Rs m15,3633,328 461.6%  

Share Holding

Indian Promoters % 46.9 51.3 91.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.5 45.1 61.0%  
FIIs % 10.0 25.0 40.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 48.7 109.2%  
Shareholders   4,244,116 1,335,909 317.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Tata Power vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs Power Grid Corp. Share Price Performance

Period Tata Power Power Grid Corp. S&P BSE POWER
1-Day 0.08% 0.14% 1.97%
1-Month 12.69% 6.00% 19.84%
1-Year 12.24% 2.29% 18.14%
3-Year CAGR 30.59% 22.51% 30.65%
5-Year CAGR 35.83% 22.79% 27.53%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.3 per share. This amounted to a Dividend Payout ratio of 15.1%.

Power Grid Corp. paid Rs 9.0, and its dividend payout ratio stood at 53.9%.

You may visit here to review the dividend history of Tata Power, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 756 Points | Nifty Below 24,450 | 4 Reasons Why Indian Share Markets are Falling Sensex Today Tanks 756 Points | Nifty Below 24,450 | 4 Reasons Why Indian Share Markets are Falling(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.