L&T | AVP INFRACON LTD. | L&T/ AVP INFRACON LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | - | - | View Chart |
P/BV | x | 5.6 | 7.8 | 71.6% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T AVP INFRACON LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
AVP INFRACON LTD. Mar-23 |
L&T/ AVP INFRACON LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 239.5 | 544.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | 25.3 | 355.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 31.4 | 366.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 53.1 | 1,190.2% | |
Shares outstanding (eoy) | m | 1,405.48 | 4.80 | 29,280.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 46 | 806,897.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 1,150 | 159,453.0% | |
Other income | Rs m | 58,215 | 5 | 1,119,519.2% | |
Total revenues | Rs m | 1,891,622 | 1,155 | 163,775.4% | |
Gross profit | Rs m | 245,398 | 229 | 107,324.9% | |
Depreciation | Rs m | 35,023 | 29 | 120,642.4% | |
Interest | Rs m | 97,501 | 44 | 222,198.3% | |
Profit before tax | Rs m | 171,090 | 161 | 106,306.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 39 | 113,609.3% | |
Profit after tax | Rs m | 126,249 | 121 | 103,942.6% | |
Gross profit margin | % | 13.4 | 19.9 | 67.3% | |
Effective tax rate | % | 26.2 | 24.5 | 106.9% | |
Net profit margin | % | 6.9 | 10.6 | 65.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 1,127 | 196,314.9% | |
Current liabilities | Rs m | 1,620,660 | 882 | 183,835.8% | |
Net working cap to sales | % | 32.3 | 21.3 | 151.2% | |
Current ratio | x | 1.4 | 1.3 | 106.8% | |
Inventory Days | Days | 187 | 18 | 1,046.0% | |
Debtors Days | Days | 9 | 340 | 2.6% | |
Net fixed assets | Rs m | 1,041,632 | 340 | 306,137.3% | |
Share capital | Rs m | 2,811 | 48 | 5,856.3% | |
"Free" reserves | Rs m | 885,778 | 207 | 427,973.9% | |
Net worth | Rs m | 888,589 | 255 | 348,507.1% | |
Long term debt | Rs m | 612,177 | 288 | 212,406.5% | |
Total assets | Rs m | 3,263,675 | 1,467 | 222,460.6% | |
Interest coverage | x | 2.8 | 4.7 | 59.0% | |
Debt to equity ratio | x | 0.7 | 1.1 | 60.9% | |
Sales to assets ratio | x | 0.6 | 0.8 | 71.7% | |
Return on assets | % | 6.9 | 11.3 | 60.8% | |
Return on equity | % | 14.2 | 47.6 | 29.8% | |
Return on capital | % | 17.9 | 37.7 | 47.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -96 | -236,422.7% | |
From Investments | Rs m | -83,117 | -94 | 88,178.4% | |
From Financial Activity | Rs m | -115,725 | 241 | -47,966.9% | |
Net Cashflow | Rs m | 31,565 | 51 | 62,294.3% |
Indian Promoters | % | 0.0 | 62.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 4.9 | 1,268.6% | |
FIIs | % | 24.3 | 4.9 | 492.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 37.7 | 265.5% | |
Shareholders | 1,564,085 | 1,431 | 109,300.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | AVP INFRACON LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 4.96% | -0.21% |
1-Month | -1.84% | 5.80% | 6.21% |
1-Year | 58.34% | 5.80% | 76.06% |
3-Year CAGR | 39.19% | 1.90% | 46.43% |
5-Year CAGR | 21.59% | 1.13% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the AVP INFRACON LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of AVP INFRACON LTD. the stake stands at 62.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of AVP INFRACON LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
AVP INFRACON LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of AVP INFRACON LTD..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.