L&T | EMCO | L&T/ EMCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | -0.0 | - | View Chart |
P/BV | x | 5.6 | 0.1 | 5,970.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T EMCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
EMCO Mar-18 |
L&T/ EMCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 34 | 6,756.8% | |
Low | Rs | 1,457 | 9 | 16,186.7% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 57.1 | 2,284.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | -21.7 | -414.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -19.2 | -596.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 18.6 | 3,391.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 67.91 | 2,069.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 382.1% | |
Avg P/E ratio | x | 20.9 | -1.0 | -2,108.0% | |
P/CF ratio (eoy) | x | 16.4 | -1.1 | -1,462.9% | |
Price / Book Value ratio | x | 3.0 | 1.2 | 257.4% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,460 | 180,690.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 389 | 95,759.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,877 | 47,283.5% | |
Other income | Rs m | 58,215 | 397 | 14,660.4% | |
Total revenues | Rs m | 1,891,622 | 4,275 | 44,252.9% | |
Gross profit | Rs m | 245,398 | -772 | -31,808.0% | |
Depreciation | Rs m | 35,023 | 167 | 20,944.0% | |
Interest | Rs m | 97,501 | 1,658 | 5,880.7% | |
Profit before tax | Rs m | 171,090 | -2,200 | -7,778.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -727 | -6,170.2% | |
Profit after tax | Rs m | 126,249 | -1,473 | -8,571.6% | |
Gross profit margin | % | 13.4 | -19.9 | -67.3% | |
Effective tax rate | % | 26.2 | 33.0 | 79.3% | |
Net profit margin | % | 6.9 | -38.0 | -18.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 10,856 | 20,376.5% | |
Current liabilities | Rs m | 1,620,660 | 13,727 | 11,806.6% | |
Net working cap to sales | % | 32.3 | -74.0 | -43.6% | |
Current ratio | x | 1.4 | 0.8 | 172.6% | |
Inventory Days | Days | 187 | 83 | 224.6% | |
Debtors Days | Days | 9 | 5,392 | 0.2% | |
Net fixed assets | Rs m | 1,041,632 | 3,318 | 31,389.8% | |
Share capital | Rs m | 2,811 | 136 | 2,069.7% | |
"Free" reserves | Rs m | 885,778 | 1,130 | 78,387.4% | |
Net worth | Rs m | 888,589 | 1,266 | 70,198.7% | |
Long term debt | Rs m | 612,177 | 227 | 269,835.9% | |
Total assets | Rs m | 3,263,675 | 14,175 | 23,024.5% | |
Interest coverage | x | 2.8 | -0.3 | -843.2% | |
Debt to equity ratio | x | 0.7 | 0.2 | 384.4% | |
Sales to assets ratio | x | 0.6 | 0.3 | 205.4% | |
Return on assets | % | 6.9 | 1.3 | 525.0% | |
Return on equity | % | 14.2 | -116.4 | -12.2% | |
Return on capital | % | 17.9 | -36.3 | -49.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 12.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 492 | 0.0% | |
Fx inflow | Rs m | 163,986 | 958 | 17,115.7% | |
Fx outflow | Rs m | 159,965 | 492 | 32,526.5% | |
Net fx | Rs m | 4,021 | 466 | 862.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 803 | 28,363.1% | |
From Investments | Rs m | -83,117 | 466 | -17,852.7% | |
From Financial Activity | Rs m | -115,725 | -1,385 | 8,355.3% | |
Net Cashflow | Rs m | 31,565 | -156 | -20,211.6% |
Indian Promoters | % | 0.0 | 45.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 4.2 | 1,510.1% | |
FIIs | % | 24.3 | 0.1 | 30,412.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 54.7 | 182.9% | |
Shareholders | 1,564,085 | 24,077 | 6,496.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Emco | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 4.82% | -0.21% |
1-Month | -1.84% | -12.12% | 6.21% |
1-Year | 58.34% | 25.18% | 76.06% |
3-Year CAGR | 39.19% | -38.66% | 46.43% |
5-Year CAGR | 21.59% | -44.19% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Emco share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Emco the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Emco.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Emco paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Emco.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.