L&T | EMS LTD. | L&T/ EMS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | - | - | View Chart |
P/BV | x | 5.6 | 5.3 | 105.3% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T EMS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
EMS LTD. Mar-23 |
L&T/ EMS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 114.5 | 1,139.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | 23.2 | 387.9% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 23.9 | 480.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 104.4 | 605.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 47.00 | 2,990.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 138 | 268,868.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 5,382 | 34,067.9% | |
Other income | Rs m | 58,215 | 51 | 113,812.3% | |
Total revenues | Rs m | 1,891,622 | 5,433 | 34,818.7% | |
Gross profit | Rs m | 245,398 | 1,500 | 16,359.0% | |
Depreciation | Rs m | 35,023 | 34 | 103,007.4% | |
Interest | Rs m | 97,501 | 38 | 253,841.7% | |
Profit before tax | Rs m | 171,090 | 1,479 | 11,569.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 390 | 11,488.7% | |
Profit after tax | Rs m | 126,249 | 1,089 | 11,598.3% | |
Gross profit margin | % | 13.4 | 27.9 | 48.0% | |
Effective tax rate | % | 26.2 | 26.4 | 99.3% | |
Net profit margin | % | 6.9 | 20.2 | 34.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 4,214 | 52,493.4% | |
Current liabilities | Rs m | 1,620,660 | 779 | 207,976.9% | |
Net working cap to sales | % | 32.3 | 63.8 | 50.5% | |
Current ratio | x | 1.4 | 5.4 | 25.2% | |
Inventory Days | Days | 187 | 110 | 170.7% | |
Debtors Days | Days | 9 | 368 | 2.4% | |
Net fixed assets | Rs m | 1,041,632 | 2,197 | 47,417.8% | |
Share capital | Rs m | 2,811 | 470 | 598.1% | |
"Free" reserves | Rs m | 885,778 | 4,437 | 19,962.4% | |
Net worth | Rs m | 888,589 | 4,907 | 18,107.8% | |
Long term debt | Rs m | 612,177 | 454 | 134,852.6% | |
Total assets | Rs m | 3,263,675 | 6,411 | 50,908.5% | |
Interest coverage | x | 2.8 | 39.5 | 7.0% | |
Debt to equity ratio | x | 0.7 | 0.1 | 744.7% | |
Sales to assets ratio | x | 0.6 | 0.8 | 66.9% | |
Return on assets | % | 6.9 | 17.6 | 39.0% | |
Return on equity | % | 14.2 | 22.2 | 64.1% | |
Return on capital | % | 17.9 | 28.3 | 63.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -123 | -185,540.6% | |
From Investments | Rs m | -83,117 | -49 | 168,116.9% | |
From Financial Activity | Rs m | -115,725 | 378 | -30,581.9% | |
Net Cashflow | Rs m | 31,565 | 206 | 15,306.2% |
Indian Promoters | % | 0.0 | 69.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 4.2 | 1,488.6% | |
FIIs | % | 24.3 | 2.8 | 875.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.3 | 330.0% | |
Shareholders | 1,564,085 | 43,841 | 3,567.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | EMS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 1.69% | -0.21% |
1-Month | -1.84% | 21.82% | 6.21% |
1-Year | 58.34% | 67.11% | 76.06% |
3-Year CAGR | 39.19% | 18.67% | 46.43% |
5-Year CAGR | 21.59% | 10.82% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the EMS LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of EMS LTD. the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of EMS LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
EMS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of EMS LTD..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.