L&T | K2 INFRAGEN LTD. | L&T/ K2 INFRAGEN LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | - | - | View Chart |
P/BV | x | 5.6 | 14.4 | 38.9% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T K2 INFRAGEN LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
K2 INFRAGEN LTD. Mar-23 |
L&T/ K2 INFRAGEN LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 333.9 | 390.7% | |
Earnings per share (Unadj.) | Rs | 89.8 | 50.5 | 177.8% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 58.6 | 195.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 62.2 | 1,017.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 2.24 | 62,744.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 29 | 1,268,374.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 748 | 245,137.4% | |
Other income | Rs m | 58,215 | 1 | 5,292,272.7% | |
Total revenues | Rs m | 1,891,622 | 749 | 252,549.6% | |
Gross profit | Rs m | 245,398 | 192 | 127,539.3% | |
Depreciation | Rs m | 35,023 | 18 | 194,245.7% | |
Interest | Rs m | 97,501 | 22 | 438,599.2% | |
Profit before tax | Rs m | 171,090 | 153 | 111,634.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 40 | 112,048.0% | |
Profit after tax | Rs m | 126,249 | 113 | 111,497.6% | |
Gross profit margin | % | 13.4 | 25.7 | 52.0% | |
Effective tax rate | % | 26.2 | 26.1 | 100.4% | |
Net profit margin | % | 6.9 | 15.1 | 45.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 440 | 502,751.1% | |
Current liabilities | Rs m | 1,620,660 | 395 | 410,220.9% | |
Net working cap to sales | % | 32.3 | 6.0 | 536.9% | |
Current ratio | x | 1.4 | 1.1 | 122.6% | |
Inventory Days | Days | 187 | 19 | 977.1% | |
Debtors Days | Days | 9 | 1,783 | 0.5% | |
Net fixed assets | Rs m | 1,041,632 | 123 | 843,836.7% | |
Share capital | Rs m | 2,811 | 22 | 12,526.7% | |
"Free" reserves | Rs m | 885,778 | 117 | 758,371.2% | |
Net worth | Rs m | 888,589 | 139 | 638,124.7% | |
Long term debt | Rs m | 612,177 | 34 | 1,805,831.3% | |
Total assets | Rs m | 3,263,675 | 563 | 579,230.7% | |
Interest coverage | x | 2.8 | 7.9 | 34.9% | |
Debt to equity ratio | x | 0.7 | 0.2 | 283.0% | |
Sales to assets ratio | x | 0.6 | 1.3 | 42.3% | |
Return on assets | % | 6.9 | 24.0 | 28.5% | |
Return on equity | % | 14.2 | 81.3 | 17.5% | |
Return on capital | % | 17.9 | 101.4 | 17.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -10 | -2,200,672.5% | |
From Investments | Rs m | -83,117 | -15 | 545,745.2% | |
From Financial Activity | Rs m | -115,725 | 20 | -585,356.1% | |
Net Cashflow | Rs m | 31,565 | -6 | -544,215.5% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 0.0 | - | |
Shareholders | 1,564,085 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | K2 INFRAGEN LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.88% | 4.97% | 0.19% |
1-Month | -5.29% | -7.97% | 2.01% |
1-Year | 52.44% | -7.97% | 70.86% |
3-Year CAGR | 38.82% | -2.73% | 45.73% |
5-Year CAGR | 21.94% | -1.65% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the K2 INFRAGEN LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of K2 INFRAGEN LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of K2 INFRAGEN LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
K2 INFRAGEN LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of K2 INFRAGEN LTD..
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.