L&T | ISGEC HEAVY ENG. | L&T/ ISGEC HEAVY ENG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 29.4 | 112.2% | View Chart |
P/BV | x | 5.6 | 3.5 | 158.4% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 244.9% |
L&T ISGEC HEAVY ENG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
ISGEC HEAVY ENG. Mar-23 |
L&T/ ISGEC HEAVY ENG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 601 | 382.1% | |
Low | Rs | 1,457 | 418 | 348.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 870.3 | 149.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 28.0 | 321.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 42.1 | 272.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 3.00 | 800.0% | |
Avg Dividend yield | % | 1.3 | 0.6 | 217.2% | |
Book value per share (Unadj.) | Rs | 632.2 | 313.4 | 201.7% | |
Shares outstanding (eoy) | m | 1,405.48 | 73.53 | 1,911.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 245.7% | |
Avg P/E ratio | x | 20.9 | 18.2 | 114.6% | |
P/CF ratio (eoy) | x | 16.4 | 12.1 | 135.2% | |
Price / Book Value ratio | x | 3.0 | 1.6 | 182.5% | |
Dividend payout | % | 26.7 | 10.7 | 249.0% | |
Avg Mkt Cap | Rs m | 2,638,160 | 37,480 | 7,038.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 4,626 | 8,045.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 63,990 | 2,865.1% | |
Other income | Rs m | 58,215 | 127 | 45,932.6% | |
Total revenues | Rs m | 1,891,622 | 64,117 | 2,950.3% | |
Gross profit | Rs m | 245,398 | 4,724 | 5,194.3% | |
Depreciation | Rs m | 35,023 | 1,043 | 3,357.9% | |
Interest | Rs m | 97,501 | 908 | 10,739.6% | |
Profit before tax | Rs m | 171,090 | 2,900 | 5,899.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 845 | 5,307.4% | |
Profit after tax | Rs m | 126,249 | 2,055 | 6,142.3% | |
Gross profit margin | % | 13.4 | 7.4 | 181.3% | |
Effective tax rate | % | 26.2 | 29.1 | 90.0% | |
Net profit margin | % | 6.9 | 3.2 | 214.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 52,684 | 4,198.9% | |
Current liabilities | Rs m | 1,620,660 | 40,157 | 4,035.8% | |
Net working cap to sales | % | 32.3 | 19.6 | 164.8% | |
Current ratio | x | 1.4 | 1.3 | 104.0% | |
Inventory Days | Days | 187 | 9 | 2,119.7% | |
Debtors Days | Days | 9 | 1,608 | 0.6% | |
Net fixed assets | Rs m | 1,041,632 | 18,904 | 5,510.0% | |
Share capital | Rs m | 2,811 | 74 | 3,822.9% | |
"Free" reserves | Rs m | 885,778 | 22,970 | 3,856.3% | |
Net worth | Rs m | 888,589 | 23,043 | 3,856.2% | |
Long term debt | Rs m | 612,177 | 4,329 | 14,142.5% | |
Total assets | Rs m | 3,263,675 | 71,589 | 4,558.9% | |
Interest coverage | x | 2.8 | 4.2 | 65.7% | |
Debt to equity ratio | x | 0.7 | 0.2 | 366.7% | |
Sales to assets ratio | x | 0.6 | 0.9 | 62.8% | |
Return on assets | % | 6.9 | 4.1 | 165.6% | |
Return on equity | % | 14.2 | 8.9 | 159.3% | |
Return on capital | % | 17.9 | 13.9 | 128.6% | |
Exports to sales | % | 0 | 9.0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 5,738 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 5,738 | 2,857.8% | |
Fx outflow | Rs m | 159,965 | 2,096 | 7,631.3% | |
Net fx | Rs m | 4,021 | 3,642 | 110.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 2,076 | 10,969.1% | |
From Investments | Rs m | -83,117 | -584 | 14,222.1% | |
From Financial Activity | Rs m | -115,725 | -978 | 11,837.2% | |
Net Cashflow | Rs m | 31,565 | 669 | 4,720.1% |
Indian Promoters | % | 0.0 | 62.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 12.3 | 507.9% | |
FIIs | % | 24.3 | 3.5 | 693.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 37.6 | 266.2% | |
Shareholders | 1,564,085 | 31,635 | 4,944.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SARASWATI IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 3.98% | -0.21% |
1-Month | -1.84% | 25.62% | 6.21% |
1-Year | 58.34% | 122.58% | 76.06% |
3-Year CAGR | 39.19% | 25.37% | 46.43% |
5-Year CAGR | 21.59% | 14.32% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SARASWATI IND share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SARASWATI IND the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SARASWATI IND.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
SARASWATI IND paid Rs 3.0, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of L&T, and the dividend history of SARASWATI IND.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.