L&T | SONU INFRA | L&T/ SONU INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | - | - | View Chart |
P/BV | x | 5.6 | 1.9 | 291.9% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T SONU INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
SONU INFRA Mar-23 |
L&T/ SONU INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | NA | - | |
Low | Rs | 1,457 | NA | - | |
Sales per share (Unadj.) | Rs | 1,304.5 | 81.6 | 1,598.7% | |
Earnings per share (Unadj.) | Rs | 89.8 | 3.5 | 2,579.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 9.8 | 1,169.2% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 28.6 | 2,212.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 7.85 | 17,904.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 0 | - | |
P/CF ratio (eoy) | x | 16.4 | 0 | - | |
Price / Book Value ratio | x | 3.0 | 0 | - | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 183 | 203,089.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 641 | 286,237.3% | |
Other income | Rs m | 58,215 | 2 | 3,384,593.0% | |
Total revenues | Rs m | 1,891,622 | 642 | 294,539.7% | |
Gross profit | Rs m | 245,398 | 110 | 223,231.5% | |
Depreciation | Rs m | 35,023 | 50 | 70,467.8% | |
Interest | Rs m | 97,501 | 25 | 386,753.7% | |
Profit before tax | Rs m | 171,090 | 37 | 465,678.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 9 | 477,038.3% | |
Profit after tax | Rs m | 126,249 | 27 | 461,772.9% | |
Gross profit margin | % | 13.4 | 17.2 | 78.0% | |
Effective tax rate | % | 26.2 | 25.6 | 102.4% | |
Net profit margin | % | 6.9 | 4.3 | 161.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 515 | 429,228.0% | |
Current liabilities | Rs m | 1,620,660 | 384 | 422,310.8% | |
Net working cap to sales | % | 32.3 | 20.5 | 157.0% | |
Current ratio | x | 1.4 | 1.3 | 101.6% | |
Inventory Days | Days | 187 | 29 | 640.7% | |
Debtors Days | Days | 9 | 1,476 | 0.6% | |
Net fixed assets | Rs m | 1,041,632 | 209 | 498,985.4% | |
Share capital | Rs m | 2,811 | 79 | 3,580.9% | |
"Free" reserves | Rs m | 885,778 | 146 | 607,445.9% | |
Net worth | Rs m | 888,589 | 224 | 396,125.4% | |
Long term debt | Rs m | 612,177 | 116 | 528,376.3% | |
Total assets | Rs m | 3,263,675 | 724 | 450,702.9% | |
Interest coverage | x | 2.8 | 2.5 | 112.1% | |
Debt to equity ratio | x | 0.7 | 0.5 | 133.4% | |
Sales to assets ratio | x | 0.6 | 0.9 | 63.5% | |
Return on assets | % | 6.9 | 7.3 | 94.5% | |
Return on equity | % | 14.2 | 12.2 | 116.6% | |
Return on capital | % | 17.9 | 18.2 | 98.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -19 | -1,215,419.4% | |
From Investments | Rs m | -83,117 | -61 | 136,840.6% | |
From Financial Activity | Rs m | -115,725 | 81 | -143,223.9% | |
Net Cashflow | Rs m | 31,565 | 1 | 2,373,270.7% |
Indian Promoters | % | 0.0 | 65.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.1 | 56,972.7% | |
FIIs | % | 24.3 | 0.1 | 22,118.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 34.6 | 289.4% | |
Shareholders | 1,564,085 | 332 | 471,109.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SONU INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | -5.95% | -0.21% |
1-Month | -1.84% | -11.52% | 6.21% |
1-Year | 58.34% | 13.65% | 76.06% |
3-Year CAGR | 39.19% | 4.36% | 46.43% |
5-Year CAGR | 21.59% | 2.59% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SONU INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SONU INFRA the stake stands at 65.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SONU INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
SONU INFRA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of SONU INFRA.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.