L&T | UNIVASTU INDIA | L&T/ UNIVASTU INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 29.1 | 113.2% | View Chart |
P/BV | x | 5.6 | 4.1 | 135.5% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T UNIVASTU INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
UNIVASTU INDIA Mar-23 |
L&T/ UNIVASTU INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 121 | 1,903.3% | |
Low | Rs | 1,457 | 57 | 2,540.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 76.5 | 1,704.4% | |
Earnings per share (Unadj.) | Rs | 89.8 | 5.8 | 1,536.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 6.6 | 1,730.2% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 39.8 | 1,588.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 11.36 | 12,372.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.2 | 123.7% | |
Avg P/E ratio | x | 20.9 | 15.2 | 137.2% | |
P/CF ratio (eoy) | x | 16.4 | 13.4 | 121.8% | |
Price / Book Value ratio | x | 3.0 | 2.2 | 132.7% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,012 | 260,756.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 50 | 740,137.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 869 | 210,869.7% | |
Other income | Rs m | 58,215 | 4 | 1,444,540.9% | |
Total revenues | Rs m | 1,891,622 | 873 | 216,561.6% | |
Gross profit | Rs m | 245,398 | 153 | 160,129.5% | |
Depreciation | Rs m | 35,023 | 9 | 392,628.9% | |
Interest | Rs m | 97,501 | 58 | 167,182.1% | |
Profit before tax | Rs m | 171,090 | 90 | 190,015.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 24 | 189,926.3% | |
Profit after tax | Rs m | 126,249 | 66 | 190,076.3% | |
Gross profit margin | % | 13.4 | 17.6 | 75.9% | |
Effective tax rate | % | 26.2 | 26.2 | 99.9% | |
Net profit margin | % | 6.9 | 7.6 | 90.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 972 | 227,700.4% | |
Current liabilities | Rs m | 1,620,660 | 662 | 244,960.7% | |
Net working cap to sales | % | 32.3 | 35.6 | 90.5% | |
Current ratio | x | 1.4 | 1.5 | 93.0% | |
Inventory Days | Days | 187 | 79 | 237.7% | |
Debtors Days | Days | 9 | 719 | 1.2% | |
Net fixed assets | Rs m | 1,041,632 | 272 | 383,051.5% | |
Share capital | Rs m | 2,811 | 114 | 2,473.4% | |
"Free" reserves | Rs m | 885,778 | 338 | 261,739.1% | |
Net worth | Rs m | 888,589 | 452 | 196,564.3% | |
Long term debt | Rs m | 612,177 | 23 | 2,701,574.6% | |
Total assets | Rs m | 3,263,675 | 1,243 | 262,469.4% | |
Interest coverage | x | 2.8 | 2.5 | 108.3% | |
Debt to equity ratio | x | 0.7 | 0.1 | 1,374.4% | |
Sales to assets ratio | x | 0.6 | 0.7 | 80.3% | |
Return on assets | % | 6.9 | 10.0 | 68.3% | |
Return on equity | % | 14.2 | 14.7 | 96.7% | |
Return on capital | % | 17.9 | 31.3 | 57.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 76 | 299,342.4% | |
From Investments | Rs m | -83,117 | 2 | -4,492,810.8% | |
From Financial Activity | Rs m | -115,725 | -87 | 132,575.2% | |
Net Cashflow | Rs m | 31,565 | 37 | 86,454.4% |
Indian Promoters | % | 0.0 | 71.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 28.8 | 347.2% | |
Shareholders | 1,564,085 | 3,824 | 40,901.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | UNIVASTU INDIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 0.00% | -0.21% |
1-Month | -1.84% | 0.00% | 6.21% |
1-Year | 58.34% | 0.00% | 76.06% |
3-Year CAGR | 39.19% | 64.56% | 46.43% |
5-Year CAGR | 21.59% | 35.17% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the UNIVASTU INDIA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of UNIVASTU INDIA the stake stands at 71.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of UNIVASTU INDIA .
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
UNIVASTU INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of UNIVASTU INDIA .
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.