L&T | VIVANTA INDUSTRIES | L&T/ VIVANTA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 52.5 | 62.8% | View Chart |
P/BV | x | 5.6 | 3.4 | 162.2% | View Chart |
Dividend Yield | % | 0.7 | 0.7 | 97.5% |
L&T VIVANTA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
VIVANTA INDUSTRIES Mar-23 |
L&T/ VIVANTA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 30 | 7,657.7% | |
Low | Rs | 1,457 | 3 | 56,465.1% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 2.5 | 52,631.4% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.1 | 69,203.4% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.1 | 78,646.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.03 | 80,000.0% | |
Avg Dividend yield | % | 1.3 | 0.2 | 694.3% | |
Book value per share (Unadj.) | Rs | 632.2 | 1.6 | 39,586.2% | |
Shares outstanding (eoy) | m | 1,405.48 | 100.00 | 1,405.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 6.6 | 21.9% | |
Avg P/E ratio | x | 20.9 | 125.5 | 16.7% | |
P/CF ratio (eoy) | x | 16.4 | 111.7 | 14.7% | |
Price / Book Value ratio | x | 3.0 | 10.2 | 29.1% | |
Dividend payout | % | 26.7 | 23.1 | 115.6% | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,629 | 161,949.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 2 | 23,855,198.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 248 | 739,724.4% | |
Other income | Rs m | 58,215 | 0 | 19,405,000.0% | |
Total revenues | Rs m | 1,891,622 | 248 | 762,289.7% | |
Gross profit | Rs m | 245,398 | 19 | 1,270,835.8% | |
Depreciation | Rs m | 35,023 | 2 | 2,175,310.6% | |
Interest | Rs m | 97,501 | 0 | 81,250,500.0% | |
Profit before tax | Rs m | 171,090 | 18 | 956,880.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 5 | 915,134.7% | |
Profit after tax | Rs m | 126,249 | 13 | 972,640.2% | |
Gross profit margin | % | 13.4 | 7.8 | 171.8% | |
Effective tax rate | % | 26.2 | 27.4 | 95.6% | |
Net profit margin | % | 6.9 | 5.2 | 131.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 173 | 1,278,480.7% | |
Current liabilities | Rs m | 1,620,660 | 178 | 909,002.1% | |
Net working cap to sales | % | 32.3 | -2.1 | -1,519.9% | |
Current ratio | x | 1.4 | 1.0 | 140.6% | |
Inventory Days | Days | 187 | 150 | 125.1% | |
Debtors Days | Days | 9 | 2,436 | 0.4% | |
Net fixed assets | Rs m | 1,041,632 | 234 | 445,770.5% | |
Share capital | Rs m | 2,811 | 100 | 2,811.0% | |
"Free" reserves | Rs m | 885,778 | 60 | 1,483,466.1% | |
Net worth | Rs m | 888,589 | 160 | 556,376.3% | |
Long term debt | Rs m | 612,177 | 42 | 1,461,391.3% | |
Total assets | Rs m | 3,263,675 | 407 | 802,477.3% | |
Interest coverage | x | 2.8 | 150.0 | 1.8% | |
Debt to equity ratio | x | 0.7 | 0.3 | 262.7% | |
Sales to assets ratio | x | 0.6 | 0.6 | 92.2% | |
Return on assets | % | 6.9 | 3.2 | 212.9% | |
Return on equity | % | 14.2 | 8.1 | 174.8% | |
Return on capital | % | 17.9 | 8.9 | 200.5% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 1 | 13,897,110.2% | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 1 | 340,728.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 17 | 1,362,258.4% | |
From Investments | Rs m | -83,117 | 1 | -10,794,415.6% | |
From Financial Activity | Rs m | -115,725 | -17 | 670,480.3% | |
Net Cashflow | Rs m | 31,565 | 0 | 13,723,695.7% |
Indian Promoters | % | 0.0 | 12.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 88.0 | 113.6% | |
Shareholders | 1,564,085 | 79,350 | 1,971.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VIVANTA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.32% | 0.92% | -0.21% |
1-Month | -1.84% | 13.73% | 6.21% |
1-Year | 58.34% | -18.10% | 76.06% |
3-Year CAGR | 39.19% | -22.52% | 46.43% |
5-Year CAGR | 21.59% | -10.04% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VIVANTA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VIVANTA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of L&T, and the dividend history of VIVANTA INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.