X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with NTPC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NTPC ADANI POWER/
NTPC
 
P/E (TTM) x -2.9 14.5 - View Chart
P/BV x 2.4 1.4 176.7% View Chart
Dividend Yield % 0.0 3.0 -  

Financials

 ADANI POWER   NTPC
EQUITY SHARE DATA
    ADANI POWER
Mar-17
NTPC
Mar-18
ADANI POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs39188 21.0%   
Low Rs23153 15.3%   
Sales per share (Unadj.) Rs59.1106.8 55.3%  
Earnings per share (Unadj.) Rs-16.012.1 -132.8%  
Cash flow per share (Unadj.) Rs-9.121.1 -43.0%  
Dividends per share (Unadj.) Rs05.12 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs7.8125.6 6.2%  
Shares outstanding (eoy) m3,856.948,245.46 46.8%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.51.6 33.3%   
Avg P/E ratio x-2.014.2 -13.9%  
P/CF ratio (eoy) x-3.58.1 -42.8%  
Price / Book Value ratio x4.01.4 297.2%  
Dividend payout %042.5 0.0%   
Avg Mkt Cap Rs m121,1081,407,088 8.6%   
No. of employees `0001.219.7 6.2%   
Total wages/salary Rs m4,01747,920 8.4%   
Avg. sales/employee Rs Th186,752.644,624.0 418.5%   
Avg. wages/employee Rs Th3,292.52,427.7 135.6%   
Avg. net profit/employee Rs Th-50,607.45,036.3 -1,004.9%   
INCOME DATA
Net Sales Rs m227,838880,833 25.9%  
Other income Rs m4,19015,583 26.9%   
Total revenues Rs m232,028896,416 25.9%   
Gross profit Rs m59,716224,205 26.6%  
Depreciation Rs m26,72474,599 35.8%   
Interest Rs m59,01744,346 133.1%   
Profit before tax Rs m-21,835120,842 -18.1%   
Minority Interest Rs m04,451 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7670-   
Tax Rs m-86125,881 -3.3%   
Profit after tax Rs m-61,74199,411 -62.1%  
Gross profit margin %26.225.5 103.0%  
Effective tax rate %3.921.4 18.4%   
Net profit margin %-27.111.3 -240.1%  
BALANCE SHEET DATA
Current assets Rs m135,309392,486 34.5%   
Current liabilities Rs m256,615456,499 56.2%   
Net working cap to sales %-53.2-7.3 732.6%  
Current ratio x0.50.9 61.3%  
Inventory Days Days2825 110.8%  
Debtors Days Days16037 437.5%  
Net fixed assets Rs m545,1552,204,009 24.7%   
Share capital Rs m38,56982,455 46.8%   
"Free" reserves Rs m-8,574953,180 -0.9%   
Net worth Rs m29,9961,035,635 2.9%   
Long term debt Rs m366,5061,167,758 31.4%   
Total assets Rs m715,1112,743,681 26.1%  
Interest coverage x0.63.7 16.9%   
Debt to equity ratio x12.21.1 1,083.6%  
Sales to assets ratio x0.30.3 99.2%   
Return on assets %-0.45.2 -7.3%  
Return on equity %-205.89.6 -2,144.3%  
Return on capital %-0.97.7 -11.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m020 0.0%   
Fx outflow Rs m62,29835,655 174.7%   
Net fx Rs m-62,298-35,635 174.8%   
CASH FLOW
From Operations Rs m47,252196,627 24.0%  
From Investments Rs m-12,120-206,717 5.9%  
From Financial Activity Rs m-35,38910,333 -342.5%  
Net Cashflow Rs m-258243 -105.9%  

Share Holding

Indian Promoters % 70.5 75.0 94.0%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 11.6 5.2%  
FIIs % 7.6 10.7 71.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 2.8 600.0%  
Shareholders   296,711 743,802 39.9%  
Pledged promoter(s) holding % 39.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   BF UTILITIES  CESC LTD  NLC INDIA LTD  JAIPRAKASH POWER  POWER GRID  

Compare ADANI POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Related Views on News

ADANI POWER Announces Quarterly Results (1QFY19); Net Profit Up 81.8% (Quarterly Result Update)

Aug 7, 2018 | Updated on Aug 7, 2018

For the quarter ended June 2018, ADANI POWER has posted a net profit of Rs 8 bn (up 81.8% YoY). Sales on the other hand came in at Rs 38 bn (down 31.5% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

NTPC Announces Quarterly Results (1QFY19); Net Profit Up 1.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, NTPC has posted a net profit of Rs 24 bn (up 1.6% YoY). Sales on the other hand came in at Rs 227 bn (up 14.2% YoY). Read on for a complete analysis of NTPC's quarterly results.

ADANI POWER Announces Quarterly Results (4QFY18); Net Profit Down 86.9% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, ADANI POWER has posted a net profit of Rs 6 bn (down 86.9% YoY). Sales on the other hand came in at Rs 41 bn (down 36.0% YoY). Read on for a complete analysis of ADANI POWER's quarterly results.

NTPC Announces Quarterly Results (4QFY18); Net Profit Up 5.0% (Quarterly Result Update)

May 29, 2018 | Updated on May 29, 2018

For the quarter ended March 2018, NTPC has posted a net profit of Rs 26 bn (up 5.0% YoY). Sales on the other hand came in at Rs 231 bn (up 13.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Sep 25, 2018 03:37 PM

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - RELIANCE INFRA COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS