X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with NTPC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NTPC ADANI POWER/
NTPC
 
P/E (TTM) x -2.0 14.4 - View Chart
P/BV x 3.6 1.5 247.5% View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 ADANI POWER   NTPC
EQUITY SHARE DATA
    ADANI POWER
Mar-17
NTPC
Mar-17
ADANI POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs39170 23.2%   
Low Rs23125 18.7%   
Sales per share (Unadj.) Rs59.199.5 59.3%  
Earnings per share (Unadj.) Rs-16.013.0 -123.2%  
Cash flow per share (Unadj.) Rs-9.120.3 -44.8%  
Dividends per share (Unadj.) Rs04.36 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs7.8118.7 6.6%  
Shares outstanding (eoy) m3,856.948,245.46 46.8%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.51.5 35.9%   
Avg P/E ratio x-2.011.4 -17.3%  
P/CF ratio (eoy) x-3.57.3 -47.5%  
Price / Book Value ratio x4.01.2 324.7%  
Dividend payout %033.6 0.0%   
Avg Mkt Cap Rs m121,1081,216,618 10.0%   
No. of employees `0001.220.6 5.9%   
Total wages/salary Rs m4,01744,139 9.1%   
Avg. sales/employee Rs Th186,752.639,858.6 468.5%   
Avg. wages/employee Rs Th3,292.52,143.4 153.6%   
Avg. net profit/employee Rs Th-50,607.45,202.7 -972.7%   
INCOME DATA
Net Sales Rs m227,838820,808 27.8%  
Other income Rs m4,1909,668 43.3%   
Total revenues Rs m232,028830,476 27.9%   
Gross profit Rs m59,716218,300 27.4%  
Depreciation Rs m26,72460,099 44.5%   
Interest Rs m59,01736,511 161.6%   
Profit before tax Rs m-21,835131,358 -16.6%   
Minority Interest Rs m06,247 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7670-   
Tax Rs m-86130,466 -2.8%   
Profit after tax Rs m-61,741107,139 -57.6%  
Gross profit margin %26.226.6 98.5%  
Effective tax rate %3.923.2 17.0%   
Net profit margin %-27.113.1 -207.6%  
BALANCE SHEET DATA
Current assets Rs m135,309300,098 45.1%   
Current liabilities Rs m256,615385,543 66.6%   
Net working cap to sales %-53.2-10.4 511.5%  
Current ratio x0.50.8 67.7%  
Inventory Days Days2829 96.3%  
Debtors Days Days16040 400.8%  
Net fixed assets Rs m545,1551,991,162 27.4%   
Share capital Rs m38,56982,455 46.8%   
"Free" reserves Rs m-8,574895,926 -1.0%   
Net worth Rs m29,996978,380 3.1%   
Long term debt Rs m366,5061,040,713 35.2%   
Total assets Rs m715,1112,494,974 28.7%  
Interest coverage x0.64.6 13.7%   
Debt to equity ratio x12.21.1 1,148.7%  
Sales to assets ratio x0.30.3 96.8%   
Return on assets %-0.45.8 -6.6%  
Return on equity %-205.811.0 -1,879.6%  
Return on capital %-0.98.6 -10.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m058 0.0%   
Fx outflow Rs m62,29853,769 115.9%   
Net fx Rs m-62,298-53,711 116.0%   
CASH FLOW
From Operations Rs m47,252206,003 22.9%  
From Investments Rs m-12,120-249,310 4.9%  
From Financial Activity Rs m-35,38931,552 -112.2%  
Net Cashflow Rs m-258-11,755 2.2%  

Share Holding

Indian Promoters % 70.5 75.0 94.0%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 11.6 5.2%  
FIIs % 7.6 10.7 71.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 2.8 600.0%  
Shareholders   296,711 743,802 39.9%  
Pledged promoter(s) holding % 39.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   BF UTILITIES  CESC LTD  NLC INDIA LTD  JAIPRAKASH POWER  POWER GRID  

Compare ADANI POWER With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

NTPC: Weak Demand Scenario Continues (Quarterly Results Update - Detailed)

Feb 4, 2016

NTPC declared results for the quarter ended December 2015. The company reported a 7.7% YoY decline in revenues, while unadjusted profits declined by 18.9% YoY.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Jan 22, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER - NLC INDIA LTD COMPARISON

COMPARE ADANI POWER WITH

MARKET STATS