X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ADANI POWER with NTPC - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs NTPC - Comparison Results

NTPC 
   Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER NTPC ADANI POWER/
NTPC
 
P/E (TTM) x -1.7 13.6 - View Chart
P/BV x 3.1 1.4 224.0% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 ADANI POWER   NTPC
EQUITY SHARE DATA
    ADANI POWER
Mar-17
NTPC
Mar-17
ADANI POWER/
NTPC
5-Yr Chart
Click to enlarge
High Rs39170 23.2%   
Low Rs23125 18.7%   
Sales per share (Unadj.) Rs59.199.5 59.3%  
Earnings per share (Unadj.) Rs-16.013.0 -123.2%  
Cash flow per share (Unadj.) Rs-9.120.3 -44.8%  
Dividends per share (Unadj.) Rs04.36 0.0%  
Dividend yield (eoy) %03.0 0.0%  
Book value per share (Unadj.) Rs7.8118.7 6.6%  
Shares outstanding (eoy) m3,856.948,245.46 46.8%   
Bonus/Rights/Conversions W--  
Price / Sales ratio x0.51.5 35.9%   
Avg P/E ratio x-2.011.4 -17.3%  
P/CF ratio (eoy) x-3.57.3 -47.5%  
Price / Book Value ratio x4.01.2 324.7%  
Dividend payout %033.6 0.0%   
Avg Mkt Cap Rs m121,1081,216,618 10.0%   
No. of employees `0001.220.6 5.9%   
Total wages/salary Rs m4,01744,139 9.1%   
Avg. sales/employee Rs Th186,752.639,858.6 468.5%   
Avg. wages/employee Rs Th3,292.52,143.4 153.6%   
Avg. net profit/employee Rs Th-50,607.45,202.7 -972.7%   
INCOME DATA
Net Sales Rs m227,838820,808 27.8%  
Other income Rs m4,1909,668 43.3%   
Total revenues Rs m232,028830,476 27.9%   
Gross profit Rs m59,716218,300 27.4%  
Depreciation Rs m26,72460,099 44.5%   
Interest Rs m59,01736,511 161.6%   
Profit before tax Rs m-21,835131,358 -16.6%   
Minority Interest Rs m06,247 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-40,7670-   
Tax Rs m-86130,466 -2.8%   
Profit after tax Rs m-61,741107,139 -57.6%  
Gross profit margin %26.226.6 98.5%  
Effective tax rate %3.923.2 17.0%   
Net profit margin %-27.113.1 -207.6%  
BALANCE SHEET DATA
Current assets Rs m135,309300,098 45.1%   
Current liabilities Rs m256,615385,543 66.6%   
Net working cap to sales %-53.2-10.4 511.5%  
Current ratio x0.50.8 67.7%  
Inventory Days Days2829 96.3%  
Debtors Days Days16040 400.8%  
Net fixed assets Rs m545,1551,991,162 27.4%   
Share capital Rs m38,56982,455 46.8%   
"Free" reserves Rs m-8,574895,926 -1.0%   
Net worth Rs m29,996978,380 3.1%   
Long term debt Rs m366,5061,040,713 35.2%   
Total assets Rs m715,1112,494,974 28.7%  
Interest coverage x0.64.6 13.7%   
Debt to equity ratio x12.21.1 1,148.7%  
Sales to assets ratio x0.30.3 96.8%   
Return on assets %-0.45.8 -6.6%  
Return on equity %-205.811.0 -1,879.6%  
Return on capital %-0.98.6 -10.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m058 0.0%   
Fx outflow Rs m62,29853,769 115.9%   
Net fx Rs m-62,298-53,711 116.0%   
CASH FLOW
From Operations Rs m47,252206,003 22.9%  
From Investments Rs m-12,120-249,310 4.9%  
From Financial Activity Rs m-35,38931,552 -112.2%  
Net Cashflow Rs m-258-11,755 2.2%  

Share Holding

Indian Promoters % 70.5 75.0 94.0%  
Foreign collaborators % 4.5 0.0 -  
Indian inst/Mut Fund % 0.6 11.6 5.2%  
FIIs % 7.6 10.7 71.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.8 2.8 600.0%  
Shareholders   296,711 743,802 39.9%  
Pledged promoter(s) holding % 39.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   POWER GRID  GUJ.IND.POW  TATA POWER  BF UTILITIES  KEI INDUSTRIES  

Compare ADANI POWER With:   CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI POWER SHARE PRICE


Feb 23, 2018 (Close)

TRACK ADANI POWER

  • Track your investment in ADANI POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ADANI POWER 5-YR ANALYSIS

COMPARE ADANI POWER WITH

MARKET STATS