Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT vs MRF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEAT MRF CEAT/
MRF
 
P/E (TTM) x -2,664.6 68.3 - View Chart
P/BV x 2.4 2.8 85.7% View Chart
Dividend Yield % 0.2 0.2 95.5%  

Financials

 CEAT   MRF
EQUITY SHARE DATA
    CEAT
Mar-22
MRF
Mar-22
CEAT/
MRF
5-Yr Chart
Click to enlarge
High Rs1,61387,580 1.8%   
Low Rs92162,945 1.5%   
Sales per share (Unadj.) Rs2,314.845,558.3 5.1%  
Earnings per share (Unadj.) Rs10.31,578.4 0.7%  
Cash flow per share (Unadj.) Rs117.94,420.5 2.7%  
Dividends per share (Unadj.) Rs3.00150.00 2.0%  
Avg Dividend yield %0.20.2 118.8%  
Book value per share (Unadj.) Rs809.133,093.8 2.4%  
Shares outstanding (eoy) m40.454.24 954.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.7 33.1%   
Avg P/E ratio x122.547.7 256.9%  
P/CF ratio (eoy) x10.717.0 63.1%  
Price / Book Value ratio x1.62.3 68.8%  
Dividend payout %29.09.5 305.2%   
Avg Mkt Cap Rs m51,249319,194 16.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6,93815,020 46.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m93,634193,167 48.5%  
Other income Rs m1603,170 5.0%   
Total revenues Rs m93,794196,337 47.8%   
Gross profit Rs m6,95520,588 33.8%  
Depreciation Rs m4,35212,051 36.1%   
Interest Rs m2,1012,628 80.0%   
Profit before tax Rs m6619,079 7.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2432,387 10.2%   
Profit after tax Rs m4186,692 6.3%  
Gross profit margin %7.410.7 69.7%  
Effective tax rate %36.726.3 139.8%   
Net profit margin %0.43.5 12.9%  
BALANCE SHEET DATA
Current assets Rs m26,417101,880 25.9%   
Current liabilities Rs m36,63469,567 52.7%   
Net working cap to sales %-10.916.7 -65.2%  
Current ratio x0.71.5 49.2%  
Inventory Days Days1288 13.9%  
Debtors Days Days4504 10,208.7%  
Net fixed assets Rs m65,179128,718 50.6%   
Share capital Rs m40542 954.0%   
"Free" reserves Rs m32,324140,275 23.0%   
Net worth Rs m32,728140,318 23.3%   
Long term debt Rs m17,1928,172 210.4%   
Total assets Rs m91,595230,597 39.7%  
Interest coverage x1.34.5 29.5%   
Debt to equity ratio x0.50.1 901.9%  
Sales to assets ratio x1.00.8 122.0%   
Return on assets %2.84.0 68.1%  
Return on equity %1.34.8 26.8%  
Return on capital %5.57.9 70.2%  
Exports to sales %07.9 0.0%   
Imports to sales %21.521.2 101.2%   
Exports (fob) Rs mNA15,213 0.0%   
Imports (cif) Rs m20,12141,025 49.0%   
Fx inflow Rs m18,00615,650 115.1%   
Fx outflow Rs m20,12146,576 43.2%   
Net fx Rs m-2,115-30,926 6.8%   
CASH FLOW
From Operations Rs m6,189-5,780 -107.1%  
From Investments Rs m-9,4441,650 -572.3%  
From Financial Activity Rs m3,1324,238 73.9%  
Net Cashflow Rs m-123118 -104.1%  

Share Holding

Indian Promoters % 47.2 27.5 172.0%  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 35.5 29.0 122.6%  
FIIs % 23.8 16.5 144.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.8 72.1 73.2%  
Shareholders   104,016 48,377 215.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEAT With:   APOLLO TYRES    TVS SRICHAKRA    BALKRISHNA INDUSTRIES    


More on Ceat vs MRF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Ceat vs MRF Share Price Performance

Period Ceat MRF
1-Day 6.70% 1.82%
1-Month 25.92% 2.43%
1-Year 64.24% 23.96%
3-Year CAGR 26.76% 12.63%
5-Year CAGR 0.87% 5.64%

* Compound Annual Growth Rate

Here are more details on the Ceat share price and the MRF share price.

Moving on to shareholding structures...

The promoters of Ceat hold a 47.2% stake in the company. In case of MRF the stake stands at 27.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Ceat and the shareholding pattern of MRF.

Finally, a word on dividends...

In the most recent financial year, Ceat paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 29.0%.

MRF paid Rs 150.0, and its dividend payout ratio stood at 9.5%.

You may visit here to review the dividend history of Ceat, and the dividend history of MRF.



Today's Market

Mark Mobius on Cryptos | Dharmaj Crop IPO Fully Subscribed on Debut | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets hit new records following heavy gains from Reliance and other oil marketing companies as crude prices fell.