GRAUER & WEIL | GHCL | GRAUER & WEIL/ GHCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.4 | 5.5 | 549.6% | View Chart |
P/BV | x | 6.2 | 1.3 | 481.3% | View Chart |
Dividend Yield | % | 0.9 | 3.3 | 26.1% |
GRAUER & WEIL GHCL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
GHCL Mar-23 |
GRAUER & WEIL/ GHCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 709 | 15.5% | |
Low | Rs | 54 | 465 | 11.6% | |
Sales per share (Unadj.) | Rs | 43.2 | 475.5 | 9.1% | |
Earnings per share (Unadj.) | Rs | 5.0 | 116.7 | 4.3% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 126.6 | 4.6% | |
Dividends per share (Unadj.) | Rs | 0.80 | 17.50 | 4.6% | |
Avg Dividend yield | % | 1.0 | 3.0 | 32.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 412.3 | 7.3% | |
Shares outstanding (eoy) | m | 226.71 | 95.59 | 237.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 153.8% | |
Avg P/E ratio | x | 16.5 | 5.0 | 327.7% | |
P/CF ratio (eoy) | x | 14.0 | 4.6 | 302.4% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 192.5% | |
Dividend payout | % | 16.1 | 15.0 | 107.1% | |
Avg Mkt Cap | Rs m | 18,613 | 56,104 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 1,341 | 70.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 45,454 | 21.6% | |
Other income | Rs m | 220 | 391 | 56.2% | |
Total revenues | Rs m | 10,024 | 45,845 | 21.9% | |
Gross profit | Rs m | 1,523 | 15,568 | 9.8% | |
Depreciation | Rs m | 198 | 942 | 21.0% | |
Interest | Rs m | 25 | 387 | 6.5% | |
Profit before tax | Rs m | 1,520 | 14,630 | 10.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 3,472 | 11.2% | |
Profit after tax | Rs m | 1,130 | 11,158 | 10.1% | |
Gross profit margin | % | 15.5 | 34.2 | 45.4% | |
Effective tax rate | % | 25.7 | 23.7 | 108.2% | |
Net profit margin | % | 11.5 | 24.5 | 46.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 15,394 | 41.5% | |
Current liabilities | Rs m | 2,223 | 4,147 | 53.6% | |
Net working cap to sales | % | 42.4 | 24.7 | 171.4% | |
Current ratio | x | 2.9 | 3.7 | 77.3% | |
Inventory Days | Days | 31 | 40 | 76.1% | |
Debtors Days | Days | 684 | 2 | 38,995.3% | |
Net fixed assets | Rs m | 3,161 | 19,761 | 16.0% | |
Share capital | Rs m | 227 | 956 | 23.7% | |
"Free" reserves | Rs m | 6,565 | 38,457 | 17.1% | |
Net worth | Rs m | 6,792 | 39,413 | 17.2% | |
Long term debt | Rs m | 1 | 2,426 | 0.0% | |
Total assets | Rs m | 9,543 | 51,334 | 18.6% | |
Interest coverage | x | 61.0 | 38.8 | 157.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 0.9 | 116.0% | |
Return on assets | % | 12.1 | 22.5 | 53.8% | |
Return on equity | % | 16.6 | 28.3 | 58.7% | |
Return on capital | % | 22.7 | 35.9 | 63.4% | |
Exports to sales | % | 0 | 6.4 | 0.0% | |
Imports to sales | % | 9.4 | 31.9 | 29.4% | |
Exports (fob) | Rs m | NA | 2,893 | 0.0% | |
Imports (cif) | Rs m | 921 | 14,511 | 6.3% | |
Fx inflow | Rs m | 634 | 2,893 | 21.9% | |
Fx outflow | Rs m | 955 | 14,511 | 6.6% | |
Net fx | Rs m | -321 | -11,618 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 8,562 | 13.3% | |
From Investments | Rs m | -1,111 | -4,026 | 27.6% | |
From Financial Activity | Rs m | -235 | -5,362 | 4.4% | |
Net Cashflow | Rs m | -211 | -825 | 25.6% |
Indian Promoters | % | 69.1 | 13.3 | 519.6% | |
Foreign collaborators | % | 0.0 | 5.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 33.3 | 2.9% | |
FIIs | % | 1.0 | 25.0 | 3.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 81.0 | 38.2% | |
Shareholders | 49,450 | 112,859 | 43.8% | ||
Pledged promoter(s) holding | % | 0.0 | 1.6 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | GHCL |
---|---|---|
1-Day | -0.05% | -0.37% |
1-Month | 4.05% | 19.98% |
1-Year | 63.94% | 8.84% |
3-Year CAGR | 64.12% | 30.52% |
5-Year CAGR | 30.38% | 15.66% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the GHCL share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of GHCL the stake stands at 19.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of GHCL.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
GHCL paid Rs 17.5, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of GHCL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.