GRAUER & WEIL | LAXMI ORGANIC INDUSTRIES | GRAUER & WEIL/ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.3 | 67.0 | 43.8% | View Chart |
P/BV | x | 6.0 | 4.9 | 123.5% | View Chart |
Dividend Yield | % | 0.9 | 0.2 | 435.0% |
GRAUER & WEIL LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-23 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
GRAUER & WEIL/ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 493 | 22.3% | |
Low | Rs | 54 | 221 | 24.5% | |
Sales per share (Unadj.) | Rs | 43.2 | 105.5 | 41.0% | |
Earnings per share (Unadj.) | Rs | 5.0 | 4.7 | 106.0% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 7.4 | 78.8% | |
Dividends per share (Unadj.) | Rs | 0.80 | 0.50 | 160.0% | |
Avg Dividend yield | % | 1.0 | 0.1 | 695.7% | |
Book value per share (Unadj.) | Rs | 30.0 | 52.3 | 57.3% | |
Shares outstanding (eoy) | m | 226.71 | 265.18 | 85.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.4 | 56.1% | |
Avg P/E ratio | x | 16.5 | 76.0 | 21.7% | |
P/CF ratio (eoy) | x | 14.0 | 48.0 | 29.2% | |
Price / Book Value ratio | x | 2.7 | 6.8 | 40.1% | |
Dividend payout | % | 16.1 | 10.6 | 150.9% | |
Avg Mkt Cap | Rs m | 18,613 | 94,668 | 19.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 940 | 1,023 | 91.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,804 | 27,966 | 35.1% | |
Other income | Rs m | 220 | 121 | 182.4% | |
Total revenues | Rs m | 10,024 | 28,087 | 35.7% | |
Gross profit | Rs m | 1,523 | 2,481 | 61.4% | |
Depreciation | Rs m | 198 | 724 | 27.4% | |
Interest | Rs m | 25 | 149 | 17.0% | |
Profit before tax | Rs m | 1,520 | 1,729 | 87.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 390 | 483 | 80.8% | |
Profit after tax | Rs m | 1,130 | 1,246 | 90.6% | |
Gross profit margin | % | 15.5 | 8.9 | 175.1% | |
Effective tax rate | % | 25.7 | 27.9 | 91.9% | |
Net profit margin | % | 11.5 | 4.5 | 258.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,381 | 12,167 | 52.4% | |
Current liabilities | Rs m | 2,223 | 8,301 | 26.8% | |
Net working cap to sales | % | 42.4 | 13.8 | 306.8% | |
Current ratio | x | 2.9 | 1.5 | 195.8% | |
Inventory Days | Days | 31 | 7 | 435.8% | |
Debtors Days | Days | 684 | 74 | 918.9% | |
Net fixed assets | Rs m | 3,161 | 11,955 | 26.4% | |
Share capital | Rs m | 227 | 530 | 42.7% | |
"Free" reserves | Rs m | 6,565 | 13,335 | 49.2% | |
Net worth | Rs m | 6,792 | 13,865 | 49.0% | |
Long term debt | Rs m | 1 | 1,303 | 0.0% | |
Total assets | Rs m | 9,543 | 24,122 | 39.6% | |
Interest coverage | x | 61.0 | 12.6 | 483.2% | |
Debt to equity ratio | x | 0 | 0.1 | 0.1% | |
Sales to assets ratio | x | 1.0 | 1.2 | 88.6% | |
Return on assets | % | 12.1 | 5.8 | 209.3% | |
Return on equity | % | 16.6 | 9.0 | 185.0% | |
Return on capital | % | 22.7 | 12.4 | 183.7% | |
Exports to sales | % | 0 | 35.0 | 0.0% | |
Imports to sales | % | 9.4 | 35.9 | 26.1% | |
Exports (fob) | Rs m | NA | 9,790 | 0.0% | |
Imports (cif) | Rs m | 921 | 10,050 | 9.2% | |
Fx inflow | Rs m | 634 | 9,790 | 6.5% | |
Fx outflow | Rs m | 955 | 10,159 | 9.4% | |
Net fx | Rs m | -321 | -369 | 86.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,135 | 1,991 | 57.0% | |
From Investments | Rs m | -1,111 | -3,841 | 28.9% | |
From Financial Activity | Rs m | -235 | 2,325 | -10.1% | |
Net Cashflow | Rs m | -211 | 474 | -44.5% |
Indian Promoters | % | 69.1 | 69.7 | 99.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 4.3 | 22.6% | |
FIIs | % | 1.0 | 0.9 | 111.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 30.3 | 102.2% | |
Shareholders | 49,450 | 428,184 | 11.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | 0.46% | 3.26% |
1-Month | -4.48% | -2.05% |
1-Year | 55.68% | -6.90% |
3-Year CAGR | 50.77% | 3.88% |
5-Year CAGR | 30.47% | 8.20% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.1% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.8 per share. This amounted to a Dividend Payout ratio of 16.1%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of LAXMI ORGANIC INDUSTRIES.
Stocks in Asia rose, following a big tech-led rally in US benchmarks, as investors look to key inflation data later Wednesday for clues on the Federal Reserve's next steps.