Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL - Comparison Results

TATA GLOBAL 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL HERITAGE FOOD/
TATA GLOBAL
 
P/E (TTM) x 18.0 35.3 51.1% View Chart
P/BV x 1.8 2.4 77.0% View Chart
Dividend Yield % 0.6 0.9 71.2%  

Financials

 HERITAGE FOOD   TATA GLOBAL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
TATA GLOBAL
Mar-19
HERITAGE FOOD/
TATA GLOBAL
5-Yr Chart
Click to enlarge
High Rs777300 259.2%   
Low Rs421178 237.2%   
Sales per share (Unadj.) Rs1,083.9114.9 943.4%  
Earnings per share (Unadj.) Rs35.77.2 493.2%  
Cash flow per share (Unadj.) Rs55.09.2 598.5%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.31.0 31.9%  
Book value per share (Unadj.) Rs345.9116.2 297.8%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.62.1 26.6%   
Avg P/E ratio x16.833.0 50.9%  
P/CF ratio (eoy) x10.926.0 41.9%  
Price / Book Value ratio x1.72.1 84.3%  
Dividend payout %5.634.5 16.2%   
Avg Mkt Cap Rs m13,897150,619 9.2%   
No. of employees `0003.02.4 125.0%   
Total wages/salary Rs m1,4188,063 17.6%   
Avg. sales/employee Rs Th8,351.930,101.7 27.7%   
Avg. wages/employee Rs Th471.03,347.0 14.1%   
Avg. net profit/employee Rs Th275.21,897.0 14.5%   
INCOME DATA
Net Sales Rs m25,14872,515 34.7%  
Other income Rs m901,571 5.7%   
Total revenues Rs m25,23874,086 34.1%   
Gross profit Rs m1,8507,859 23.5%  
Depreciation Rs m4471,226 36.4%   
Interest Rs m215525 40.9%   
Profit before tax Rs m1,2797,680 16.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m0-169 0.0%   
Extraordinary Inc (Exp) Rs m0-333 0.0%   
Tax Rs m4472,609 17.1%   
Profit after tax Rs m8294,570 18.1%  
Gross profit margin %7.410.8 67.9%  
Effective tax rate %34.934.0 102.8%   
Net profit margin %3.36.3 52.3%  
BALANCE SHEET DATA
Current assets Rs m2,74945,108 6.1%   
Current liabilities Rs m3,25614,582 22.3%   
Net working cap to sales %-2.042.1 -4.8%  
Current ratio x0.83.1 27.3%  
Inventory Days Days2081 24.8%  
Debtors Days Days634 17.9%  
Net fixed assets Rs m5,26056,253 9.4%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m7,79472,686 10.7%   
Net worth Rs m8,02673,317 10.9%   
Long term debt Rs m1,6667,872 21.2%   
Total assets Rs m16,345109,387 14.9%  
Interest coverage x7.015.6 44.5%   
Debt to equity ratio x0.20.1 193.3%  
Sales to assets ratio x1.50.7 232.1%   
Return on assets %6.44.7 137.1%  
Return on equity %10.36.2 165.6%  
Return on capital %15.49.5 162.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4783,248 14.7%   
Fx outflow Rs m301,047 2.9%   
Net fx Rs m4482,202 20.3%   
CASH FLOW
From Operations Rs m1,4802,099 70.5%  
From Investments Rs m-1,331733 -181.7%  
From Financial Activity Rs m-33-2,237 1.5%  
Net Cashflow Rs m115393 29.4%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   ITC  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

TATA GLOBAL Announces Quarterly Results (1QFY20); Net Profit Up 16.4% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, TATA GLOBAL has posted a net profit of Rs 1 bn (up 16.4% YoY). Sales on the other hand came in at Rs 19 bn (up 5.2% YoY). Read on for a complete analysis of TATA GLOBAL's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

TATA GLOBAL 2018-19 Annual Report Analysis (Annual Result Update)

May 27, 2019 | Updated on May 27, 2019

Here's an analysis of the annual report of TATA GLOBAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA GLOBAL. Also includes updates on the valuation of TATA GLOBAL.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 23, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS