X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL BEV. HERITAGE FOOD/
TATA GLOBAL BEV.
 
P/E (TTM) x 41.9 26.1 160.6% View Chart
P/BV x 9.1 2.1 434.3% View Chart
Dividend Yield % 0.7 1.0 64.6%  

Financials

 HERITAGE FOOD   TATA GLOBAL BEV.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
TATA GLOBAL BEV.
Mar-18
HERITAGE FOOD/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs1,174329 357.0%   
Low Rs493141 350.7%   
Sales per share (Unadj.) Rs1,139.2108.0 1,055.3%  
Earnings per share (Unadj.) Rs28.88.8 326.6%  
Cash flow per share (Unadj.) Rs45.110.7 423.2%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Dividend yield (eoy) %0.51.1 45.1%  
Book value per share (Unadj.) Rs129.6111.4 116.3%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.2 33.7%   
Avg P/E ratio x28.926.6 108.7%  
P/CF ratio (eoy) x18.522.0 83.9%  
Price / Book Value ratio x6.42.1 305.3%  
Dividend payout %13.928.4 49.0%   
Avg Mkt Cap Rs m19,334148,095 13.1%   
No. of employees `0002.42.6 94.3%   
Total wages/salary Rs m1,3818,214 16.8%   
Avg. sales/employee Rs Th10,921.026,562.3 41.1%   
Avg. wages/employee Rs Th570.63,202.2 17.8%   
Avg. net profit/employee Rs Th276.12,169.6 12.7%   
INCOME DATA
Net Sales Rs m26,42968,132 38.8%  
Other income Rs m60942 6.4%   
Total revenues Rs m26,48969,074 38.3%   
Gross profit Rs m1,4138,389 16.8%  
Depreciation Rs m3781,160 32.6%   
Interest Rs m112428 26.2%   
Profit before tax Rs m9837,743 12.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m3151,859 16.9%   
Profit after tax Rs m6685,565 12.0%  
Gross profit margin %5.312.3 43.4%  
Effective tax rate %32.024.0 133.3%   
Net profit margin %2.58.2 31.0%  
BALANCE SHEET DATA
Current assets Rs m1,96344,972 4.4%   
Current liabilities Rs m2,45715,860 15.5%   
Net working cap to sales %-1.942.7 -4.4%  
Current ratio x0.82.8 28.2%  
Inventory Days Days1778 21.8%  
Debtors Days Days235 6.2%  
Net fixed assets Rs m3,05049,333 6.2%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m2,77569,685 4.0%   
Net worth Rs m3,00770,316 4.3%   
Long term debt Rs m7456,560 11.3%   
Total assets Rs m6,570105,922 6.2%  
Interest coverage x9.819.1 51.1%   
Debt to equity ratio x0.20.1 265.4%  
Sales to assets ratio x4.00.6 625.4%   
Return on assets %11.95.7 210.0%  
Return on equity %22.27.9 280.8%  
Return on capital %29.210.2 285.8%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4004,583 8.7%   
Fx outflow Rs m25968 2.6%   
Net fx Rs m3753,615 10.4%   
CASH FLOW
From Operations Rs m1,1203,556 31.5%  
From Investments Rs m-1,183-741 159.6%  
From Financial Activity Rs m139-304 -45.6%  
Net Cashflow Rs m152,941 0.5%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RASOYA PROTEINS  GUJ.AMB.EXP.  AVANTI FEEDS  UNITED SPIRITS  KRBL LIMITED  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Metal & Realty Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.1% while the Hang Seng is down 0.5%.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 16, 2018 11:51 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS