X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL BEV. HERITAGE FOOD/
TATA GLOBAL BEV.
 
P/E (TTM) x 47.5 31.3 152.0% View Chart
P/BV x 13.2 2.7 486.8% View Chart
Dividend Yield % 0.4 0.8 53.7%  

Financials

 HERITAGE FOOD   TATA GLOBAL BEV.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
TATA GLOBAL BEV.
Mar-17
HERITAGE FOOD/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs595152 391.2%   
Low Rs283118 240.6%   
Sales per share (Unadj.) Rs1,026.1107.4 955.2%  
Earnings per share (Unadj.) Rs23.97.2 331.5%  
Cash flow per share (Unadj.) Rs38.89.2 421.2%  
Dividends per share (Unadj.) Rs3.002.25 133.3%  
Dividend yield (eoy) %0.71.7 41.0%  
Book value per share (Unadj.) Rs103.499.3 104.2%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 34.1%   
Avg P/E ratio x18.418.7 98.2%  
P/CF ratio (eoy) x11.314.7 77.3%  
Price / Book Value ratio x4.21.4 312.5%  
Dividend payout %12.631.2 40.2%   
Avg Mkt Cap Rs m10,18485,108 12.0%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m1,4008,350 16.8%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m23,80667,796 35.1%  
Other income Rs m66831 7.9%   
Total revenues Rs m23,87168,627 34.8%   
Gross profit Rs m1,2947,911 16.4%  
Depreciation Rs m3451,260 27.4%   
Interest Rs m155915 16.9%   
Profit before tax Rs m8606,567 13.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m3061,983 15.4%   
Profit after tax Rs m5544,548 12.2%  
Gross profit margin %5.411.7 46.6%  
Effective tax rate %35.530.2 117.7%   
Net profit margin %2.36.7 34.7%  
BALANCE SHEET DATA
Current assets Rs m2,28133,097 6.9%   
Current liabilities Rs m2,34515,010 15.6%   
Net working cap to sales %-0.326.7 -1.0%  
Current ratio x1.02.2 44.1%  
Inventory Days Days2278 28.4%  
Debtors Days Days432 13.8%  
Net fixed assets Rs m3,21646,358 6.9%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m2,13062,024 3.4%   
Net worth Rs m2,39962,655 3.8%   
Long term debt Rs m6594,501 14.6%   
Total assets Rs m5,74995,849 6.0%  
Interest coverage x6.68.2 80.3%   
Debt to equity ratio x0.30.1 382.1%  
Sales to assets ratio x4.10.7 585.5%   
Return on assets %12.35.7 216.3%  
Return on equity %23.17.3 318.3%  
Return on capital %33.211.1 299.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,712 5.2%   
Fx outflow Rs m1973 0.1%   
Net fx Rs m1401,739 8.1%   
CASH FLOW
From Operations Rs m1,2497,412 16.8%  
From Investments Rs m-6592,249 -29.3%  
From Financial Activity Rs m-545-8,158 6.7%  
Net Cashflow Rs m45704 6.4%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 16, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS