X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL BEV. HERITAGE FOOD/
TATA GLOBAL BEV.
 
P/E (TTM) x 45.2 23.2 195.0% View Chart
P/BV x 12.6 1.9 664.8% View Chart
Dividend Yield % 0.2 1.2 19.7%  

Financials

 HERITAGE FOOD   TATA GLOBAL BEV.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
TATA GLOBAL BEV.
Mar-17
HERITAGE FOOD/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs595152 391.2%   
Low Rs283118 240.6%   
Sales per share (Unadj.) Rs1,026.1107.4 955.2%  
Earnings per share (Unadj.) Rs23.97.2 331.5%  
Cash flow per share (Unadj.) Rs38.89.2 421.2%  
Dividends per share (Unadj.) Rs3.002.25 133.3%  
Dividend yield (eoy) %0.71.7 41.0%  
Book value per share (Unadj.) Rs103.499.3 104.2%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 34.1%   
Avg P/E ratio x18.418.7 98.2%  
P/CF ratio (eoy) x11.314.7 77.3%  
Price / Book Value ratio x4.21.4 312.5%  
Dividend payout %12.631.2 40.2%   
Avg Mkt Cap Rs m10,18485,108 12.0%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m1,4008,350 16.8%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m23,80667,796 35.1%  
Other income Rs m66831 7.9%   
Total revenues Rs m23,87168,627 34.8%   
Gross profit Rs m1,2947,911 16.4%  
Depreciation Rs m3451,260 27.4%   
Interest Rs m155915 16.9%   
Profit before tax Rs m8606,567 13.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m3061,983 15.4%   
Profit after tax Rs m5544,548 12.2%  
Gross profit margin %5.411.7 46.6%  
Effective tax rate %35.530.2 117.7%   
Net profit margin %2.36.7 34.7%  
BALANCE SHEET DATA
Current assets Rs m2,28133,097 6.9%   
Current liabilities Rs m2,34515,010 15.6%   
Net working cap to sales %-0.326.7 -1.0%  
Current ratio x1.02.2 44.1%  
Inventory Days Days2278 28.4%  
Debtors Days Days432 13.8%  
Net fixed assets Rs m3,21646,358 6.9%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m2,13062,024 3.4%   
Net worth Rs m2,39962,655 3.8%   
Long term debt Rs m6594,501 14.6%   
Total assets Rs m5,74995,849 6.0%  
Interest coverage x6.68.2 80.3%   
Debt to equity ratio x0.30.1 382.1%  
Sales to assets ratio x4.10.7 585.5%   
Return on assets %12.35.7 216.3%  
Return on equity %23.17.3 318.3%  
Return on capital %33.211.1 299.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,712 5.2%   
Fx outflow Rs m1973 0.1%   
Net fx Rs m1401,739 8.1%   
CASH FLOW
From Operations Rs m1,2497,412 16.8%  
From Investments Rs m-6592,249 -29.3%  
From Financial Activity Rs m-545-8,158 6.7%  
Net Cashflow Rs m45704 6.4%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  REI AGRO LTD.  GSK CONSUMER  ADVANTA LTD.  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades in Green; Bank Stocks Witness Selling(01:30 pm)

After opening the day on a flat note, the Indian share markets have reversed the trend and are currently trading above the dotted line.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 17, 2017 01:43 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS