X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL BEV. HERITAGE FOOD/
TATA GLOBAL BEV.
 
P/E (TTM) x 55.7 37.2 149.7% View Chart
P/BV x 15.5 3.0 510.2% View Chart
Dividend Yield % 0.4 0.7 51.2%  

Financials

 HERITAGE FOOD   TATA GLOBAL BEV.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
TATA GLOBAL BEV.
Mar-17
HERITAGE FOOD/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs595152 391.2%   
Low Rs283118 240.6%   
Sales per share (Unadj.) Rs1,026.1107.4 955.2%  
Earnings per share (Unadj.) Rs23.97.2 331.5%  
Cash flow per share (Unadj.) Rs38.89.2 421.2%  
Dividends per share (Unadj.) Rs3.002.25 133.3%  
Dividend yield (eoy) %0.71.7 41.0%  
Book value per share (Unadj.) Rs103.499.3 104.2%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.3 34.1%   
Avg P/E ratio x18.418.7 98.2%  
P/CF ratio (eoy) x11.314.7 77.3%  
Price / Book Value ratio x4.21.4 312.5%  
Dividend payout %12.631.2 40.2%   
Avg Mkt Cap Rs m10,18485,108 12.0%   
No. of employees `000NA2.6 0.0%   
Total wages/salary Rs m1,4008,350 16.8%   
Avg. sales/employee Rs ThNM26,534.4-  
Avg. wages/employee Rs ThNM3,267.9-  
Avg. net profit/employee Rs ThNM1,780.0-  
INCOME DATA
Net Sales Rs m23,80667,796 35.1%  
Other income Rs m66831 7.9%   
Total revenues Rs m23,87168,627 34.8%   
Gross profit Rs m1,2947,911 16.4%  
Depreciation Rs m3451,260 27.4%   
Interest Rs m155915 16.9%   
Profit before tax Rs m8606,567 13.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-89 0.0%   
Extraordinary Inc (Exp) Rs m053 0.0%   
Tax Rs m3061,983 15.4%   
Profit after tax Rs m5544,548 12.2%  
Gross profit margin %5.411.7 46.6%  
Effective tax rate %35.530.2 117.7%   
Net profit margin %2.36.7 34.7%  
BALANCE SHEET DATA
Current assets Rs m2,28133,097 6.9%   
Current liabilities Rs m2,34515,010 15.6%   
Net working cap to sales %-0.326.7 -1.0%  
Current ratio x1.02.2 44.1%  
Inventory Days Days2278 28.4%  
Debtors Days Days432 13.8%  
Net fixed assets Rs m3,21646,358 6.9%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m2,13062,024 3.4%   
Net worth Rs m2,39962,655 3.8%   
Long term debt Rs m6594,501 14.6%   
Total assets Rs m5,74995,849 6.0%  
Interest coverage x6.68.2 80.3%   
Debt to equity ratio x0.30.1 382.1%  
Sales to assets ratio x4.10.7 585.5%   
Return on assets %12.35.7 216.3%  
Return on equity %23.17.3 318.3%  
Return on capital %33.211.1 299.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,712 5.2%   
Fx outflow Rs m1973 0.1%   
Net fx Rs m1401,739 8.1%   
CASH FLOW
From Operations Rs m1,2497,412 16.8%  
From Investments Rs m-6592,249 -29.3%  
From Financial Activity Rs m-545-8,158 6.7%  
Net Cashflow Rs m45704 6.4%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   AVANTI FEEDS  ITC LTD  JUBILANT FOODWORKS  GODFREY PHILLIPS  KAVERI SEED  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jan 19, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS