X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Tata Global Bev. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TATA GLOBAL BEV. - Comparison Results

TATA GLOBAL BEV. 
   Change

Tata Global Beverages (TGB) is the largest integrated tea producer in the world. Tea accounts for 72% while coffee contributes 27% to group turnover. It has acquired well-known beverage brands such as Tetley, Jemca, Jockels, Eight' O clock, Grand and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TATA GLOBAL BEV. HERITAGE FOOD/
TATA GLOBAL BEV.
 
P/E (TTM) x 29.9 24.7 121.4% View Chart
P/BV x 3.1 2.0 156.3% View Chart
Dividend Yield % 0.4 1.1 34.7%  

Financials

 HERITAGE FOOD   TATA GLOBAL BEV.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
TATA GLOBAL BEV.
Mar-18
HERITAGE FOOD/
TATA GLOBAL BEV.
5-Yr Chart
Click to enlarge
High Rs885329 269.2%   
Low Rs522141 371.3%   
Sales per share (Unadj.) Rs1,022.9108.0 947.5%  
Earnings per share (Unadj.) Rs27.08.8 306.4%  
Cash flow per share (Unadj.) Rs43.310.7 406.5%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.31.1 26.7%  
Book value per share (Unadj.) Rs335.2111.4 300.9%  
Shares outstanding (eoy) m23.20631.13 3.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.2 31.6%   
Avg P/E ratio x26.026.6 97.8%  
P/CF ratio (eoy) x16.222.0 73.7%  
Price / Book Value ratio x2.12.1 99.6%  
Dividend payout %7.428.4 26.1%   
Avg Mkt Cap Rs m16,319148,095 11.0%   
No. of employees `0002.62.6 99.5%   
Total wages/salary Rs m1,2428,214 15.1%   
Avg. sales/employee Rs Th9,302.626,562.3 35.0%   
Avg. wages/employee Rs Th486.83,202.2 15.2%   
Avg. net profit/employee Rs Th245.72,169.6 11.3%   
INCOME DATA
Net Sales Rs m23,73168,132 34.8%  
Other income Rs m77942 8.1%   
Total revenues Rs m23,80869,074 34.5%   
Gross profit Rs m1,3828,389 16.5%  
Depreciation Rs m3781,160 32.6%   
Interest Rs m182428 42.7%   
Profit before tax Rs m8987,743 11.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-108 0.0%   
Extraordinary Inc (Exp) Rs m0-211 0.0%   
Tax Rs m2711,859 14.6%   
Profit after tax Rs m6275,565 11.3%  
Gross profit margin %5.812.3 47.3%  
Effective tax rate %30.224.0 125.8%   
Net profit margin %2.68.2 32.3%  
BALANCE SHEET DATA
Current assets Rs m2,54044,972 5.6%   
Current liabilities Rs m3,25915,860 20.5%   
Net working cap to sales %-3.042.7 -7.1%  
Current ratio x0.82.8 27.5%  
Inventory Days Days2478 30.7%  
Debtors Days Days235 5.7%  
Net fixed assets Rs m4,23349,333 8.6%   
Share capital Rs m232631 36.8%   
"Free" reserves Rs m7,54569,685 10.8%   
Net worth Rs m7,77770,316 11.1%   
Long term debt Rs m1,4236,560 21.7%   
Total assets Rs m17,066105,922 16.1%  
Interest coverage x5.919.1 31.0%   
Debt to equity ratio x0.20.1 196.2%  
Sales to assets ratio x1.40.6 216.2%   
Return on assets %4.75.7 83.8%  
Return on equity %8.17.9 101.8%  
Return on capital %11.710.2 115.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1704,583 3.7%   
Fx outflow Rs m48968 4.9%   
Net fx Rs m1223,615 3.4%   
CASH FLOW
From Operations Rs m1,2123,556 34.1%  
From Investments Rs m-2,000-741 270.0%  
From Financial Activity Rs m555-304 -182.5%  
Net Cashflow Rs m-2342,941 -7.9%  

Share Holding

Indian Promoters % 40.0 35.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 11.3 12.0%  
FIIs % 3.2 24.0 13.5%  
ADR/GDR % 0.0 1.7 -  
Free float % 55.4 28.0 197.9%  
Shareholders   11,067 179,798 6.2%  
Pledged promoter(s) holding % 0.0 5.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   TATA COFFEE  RASOYA PROTEINS  VADILAL INDUSTRIES  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

TATA GLOBAL BEV. Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.8% YoY). Sales on the other hand came in at Rs 18 bn (up 4.1% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

TATA GLOBAL BEV. Announces Quarterly Results (1QFY19); Net Profit Down 7.1% (Quarterly Result Update)

Aug 3, 2018 | Updated on Aug 3, 2018

For the quarter ended June 2018, TATA GLOBAL BEV. has posted a net profit of Rs 1 bn (down 7.1% YoY). Sales on the other hand came in at Rs 18 bn (up 5.8% YoY). Read on for a complete analysis of TATA GLOBAL BEV.'s quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 16, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL BEV. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS