X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED BREWERIES HERITAGE FOOD/
UNITED BREWERIES
 
P/E (TTM) x 56.2 85.5 65.8% View Chart
P/BV x 10.2 14.4 70.6% View Chart
Dividend Yield % 0.6 0.1 671.1%  

Financials

 HERITAGE FOOD   UNITED BREWERIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
UNITED BREWERIES
Mar-17
HERITAGE FOOD/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1,174976 120.3%   
Low Rs493690 71.4%   
Sales per share (Unadj.) Rs1,139.2178.9 636.9%  
Earnings per share (Unadj.) Rs28.88.7 331.2%  
Cash flow per share (Unadj.) Rs45.119.6 230.7%  
Dividends per share (Unadj.) Rs4.001.15 347.8%  
Dividend yield (eoy) %0.50.1 347.6%  
Book value per share (Unadj.) Rs129.688.3 146.8%  
Shares outstanding (eoy) m23.20264.41 8.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.74.7 15.7%   
Avg P/E ratio x28.995.8 30.2%  
P/CF ratio (eoy) x18.542.6 43.4%  
Price / Book Value ratio x6.49.4 68.2%  
Dividend payout %13.913.2 105.0%   
Avg Mkt Cap Rs m19,334220,187 8.8%   
No. of employees `0002.42.8 87.7%   
Total wages/salary Rs m1,3813,563 38.8%   
Avg. sales/employee Rs Th10,921.017,147.2 63.7%   
Avg. wages/employee Rs Th570.61,291.8 44.2%   
Avg. net profit/employee Rs Th276.1833.6 33.1%   
INCOME DATA
Net Sales Rs m26,42947,292 55.9%  
Other income Rs m60517 11.6%   
Total revenues Rs m26,48947,809 55.4%   
Gross profit Rs m1,4136,421 22.0%  
Depreciation Rs m3782,871 13.2%   
Interest Rs m112587 19.1%   
Profit before tax Rs m9833,481 28.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3151,182 26.6%   
Profit after tax Rs m6682,299 29.1%  
Gross profit margin %5.313.6 39.4%  
Effective tax rate %32.034.0 94.3%   
Net profit margin %2.54.9 52.0%  
BALANCE SHEET DATA
Current assets Rs m1,96323,653 8.3%   
Current liabilities Rs m2,45719,030 12.9%   
Net working cap to sales %-1.99.8 -19.1%  
Current ratio x0.81.2 64.3%  
Inventory Days Days1758 29.2%  
Debtors Days Days2100 2.2%  
Net fixed assets Rs m3,05018,633 16.4%   
Share capital Rs m232264 87.7%   
"Free" reserves Rs m2,77523,078 12.0%   
Net worth Rs m3,00723,342 12.9%   
Long term debt Rs m7451,840 40.5%   
Total assets Rs m6,57044,787 14.7%  
Interest coverage x9.86.9 140.7%   
Debt to equity ratio x0.20.1 314.1%  
Sales to assets ratio x4.01.1 381.0%   
Return on assets %11.96.4 184.4%  
Return on equity %22.29.9 225.6%  
Return on capital %29.216.2 180.7%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m40048 835.8%   
Fx outflow Rs m251,488 1.7%   
Net fx Rs m375-1,440 -26.0%   
CASH FLOW
From Operations Rs m1,1205,441 20.6%  
From Investments Rs m-1,183-2,336 50.6%  
From Financial Activity Rs m139-3,012 -4.6%  
Net Cashflow Rs m1593 16.6%  

Share Holding

Indian Promoters % 40.0 26.9 148.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 1.4 3.5 38.9%  
FIIs % 3.2 2.4 135.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.8 132.5%  
Shareholders   11,067 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

OPEC Meeting; Upcoming IPOs; IDBI Bank, Emami among Top Stocks in Action Today(Pre-Open)

Indian share markets edged up on Friday with Nifty 50 closing above 10,800-levels, even as broader global markets remained weak.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY18); Net Profit Up 1250.4%

May 28, 2018 | Updated on May 28, 2018

For the quarter ended March 2018, UNITED BREWERIES has posted a net profit of Rs 909 m (up 1250.4% YoY). Sales on the other hand came in at Rs 33 bn (up 27.9% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 22, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS