X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED BREWERIES HERITAGE FOOD/
UNITED BREWERIES
 
P/E (TTM) x 39.4 77.4 50.9% View Chart
P/BV x 3.3 13.1 25.4% View Chart
Dividend Yield % 0.4 0.2 238.6%  

Financials

 HERITAGE FOOD   UNITED BREWERIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
UNITED BREWERIES
Mar-18
HERITAGE FOOD/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs8851,243 71.2%   
Low Rs522716 72.9%   
Sales per share (Unadj.) Rs1,022.9212.5 481.3%  
Earnings per share (Unadj.) Rs27.014.9 181.0%  
Cash flow per share (Unadj.) Rs43.324.7 175.1%  
Dividends per share (Unadj.) Rs2.002.00 100.0%  
Dividend yield (eoy) %0.30.2 139.2%  
Book value per share (Unadj.) Rs335.2101.7 329.5%  
Shares outstanding (eoy) m23.20264.41 8.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.74.6 14.9%   
Avg P/E ratio x26.065.6 39.7%  
P/CF ratio (eoy) x16.239.6 41.0%  
Price / Book Value ratio x2.19.6 21.8%  
Dividend payout %7.413.4 55.2%   
Avg Mkt Cap Rs m16,319258,923 6.3%   
No. of employees `0002.62.8 89.9%   
Total wages/salary Rs m1,2423,992 31.1%   
Avg. sales/employee Rs Th9,302.619,806.2 47.0%   
Avg. wages/employee Rs Th486.81,407.2 34.6%   
Avg. net profit/employee Rs Th245.71,391.0 17.7%   
INCOME DATA
Net Sales Rs m23,73156,190 42.2%  
Other income Rs m77131 58.4%   
Total revenues Rs m23,80856,322 42.3%   
Gross profit Rs m1,3829,020 15.3%  
Depreciation Rs m3782,597 14.6%   
Interest Rs m182477 38.3%   
Profit before tax Rs m8986,078 14.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2712,132 12.7%   
Profit after tax Rs m6273,946 15.9%  
Gross profit margin %5.816.1 36.3%  
Effective tax rate %30.235.1 86.1%   
Net profit margin %2.67.0 37.6%  
BALANCE SHEET DATA
Current assets Rs m2,54026,405 9.6%   
Current liabilities Rs m3,25917,970 18.1%   
Net working cap to sales %-3.015.0 -20.2%  
Current ratio x0.81.5 53.0%  
Inventory Days Days2452 45.3%  
Debtors Days Days297 2.0%  
Net fixed assets Rs m4,23317,779 23.8%   
Share capital Rs m232264 87.7%   
"Free" reserves Rs m7,54526,638 28.3%   
Net worth Rs m7,77726,903 28.9%   
Long term debt Rs m1,4232,050 69.4%   
Total assets Rs m17,06647,234 36.1%  
Interest coverage x5.913.8 43.1%   
Debt to equity ratio x0.20.1 240.1%  
Sales to assets ratio x1.41.2 116.9%   
Return on assets %4.79.4 50.6%  
Return on equity %8.114.7 54.9%  
Return on capital %11.722.6 51.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1702,233 7.6%   
Fx outflow Rs m482,694 1.8%   
Net fx Rs m122-461 -26.4%   
CASH FLOW
From Operations Rs m1,2125,633 21.5%  
From Investments Rs m-2,000-1,970 101.5%  
From Financial Activity Rs m555-3,635 -15.3%  
Net Cashflow Rs m-23427 -856.4%  

Share Holding

Indian Promoters % 40.0 26.9 148.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 1.4 3.5 38.9%  
FIIs % 3.2 2.4 135.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.8 132.5%  
Shareholders   11,067 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE  SAVITA OIL TECH.  MCLEOD RUSSEL  ITC LTD  JUBILANT FOODWORKS  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Healthcare & Metal Stocks Gain(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1.5% while the Hang Seng is up 1.2%.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 19, 2018 12:08 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS