X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED BREWERIES HERITAGE FOOD/
UNITED BREWERIES
 
P/E (TTM) x 44.8 92.0 48.7% View Chart
P/BV x 12.5 10.0 124.7% View Chart
Dividend Yield % 0.2 0.1 161.4%  

Financials

 HERITAGE FOOD   UNITED BREWERIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
UNITED BREWERIES
Mar-16
HERITAGE FOOD/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs5951,225 48.6%   
Low Rs283756 37.4%   
Sales per share (Unadj.) Rs1,026.1192.0 534.5%  
Earnings per share (Unadj.) Rs23.911.2 214.1%  
Cash flow per share (Unadj.) Rs38.820.4 190.3%  
Dividends per share (Unadj.) Rs3.001.15 260.9%  
Dividend yield (eoy) %0.70.1 588.7%  
Book value per share (Unadj.) Rs103.479.8 129.6%  
Shares outstanding (eoy) m23.20264.41 8.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.2 8.3%   
Avg P/E ratio x18.488.8 20.7%  
P/CF ratio (eoy) x11.348.6 23.3%  
Price / Book Value ratio x4.212.4 34.2%  
Dividend payout %12.610.3 121.9%   
Avg Mkt Cap Rs m10,184261,898 3.9%   
No. of employees `000NA2.8 0.0%   
Total wages/salary Rs m1,4003,404 41.1%   
Avg. sales/employee Rs ThNM18,173.3-  
Avg. wages/employee Rs ThNM1,218.6-  
Avg. net profit/employee Rs ThNM1,056.5-  
INCOME DATA
Net Sales Rs m23,80650,758 46.9%  
Other income Rs m66451 14.5%   
Total revenues Rs m23,87151,209 46.6%   
Gross profit Rs m1,2947,241 17.9%  
Depreciation Rs m3452,436 14.2%   
Interest Rs m155759 20.4%   
Profit before tax Rs m8604,497 19.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3061,542 19.8%   
Profit after tax Rs m5542,951 18.8%  
Gross profit margin %5.414.3 38.1%  
Effective tax rate %35.534.3 103.6%   
Net profit margin %2.35.8 40.1%  
BALANCE SHEET DATA
Current assets Rs m2,28120,144 11.3%   
Current liabilities Rs m2,34517,535 13.4%   
Net working cap to sales %-0.35.1 -5.2%  
Current ratio x1.01.1 84.7%  
Inventory Days Days2244 51.0%  
Debtors Days Days482 5.4%  
Net fixed assets Rs m3,21618,588 17.3%   
Share capital Rs m232264 87.7%   
"Free" reserves Rs m2,13018,356 11.6%   
Net worth Rs m2,39921,089 11.4%   
Long term debt Rs m6591,982 33.2%   
Total assets Rs m5,74941,341 13.9%  
Interest coverage x6.66.9 94.8%   
Debt to equity ratio x0.30.1 292.0%  
Sales to assets ratio x4.11.2 337.3%   
Return on assets %12.39.0 137.4%  
Return on equity %23.114.0 165.1%  
Return on capital %33.222.8 145.7%  
Exports to sales %0.60-   
Imports to sales %02.3 0.1%   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m11,143 0.1%   
Fx inflow Rs m14244 323.3%   
Fx outflow Rs m11,882 0.1%   
Net fx Rs m140-1,838 -7.6%   
CASH FLOW
From Operations Rs m1,2494,939 25.3%  
From Investments Rs m-659-2,452 26.9%  
From Financial Activity Rs m-545-2,516 21.7%  
Net Cashflow Rs m45-29 -153.4%  

Share Holding

Indian Promoters % 40.0 26.9 148.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 1.4 3.5 38.9%  
FIIs % 3.2 2.4 135.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.8 132.5%  
Shareholders   11,067 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   LAKSHMI OVERSEAS IND.  UNITED SPIRITS  GUJ.AMB.EXP.  RAJ OIL MILLS  TATA COFFEE  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 21, 2017 03:37 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS