X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED BREWERIES HERITAGE FOOD/
UNITED BREWERIES
 
P/E (TTM) x 47.1 89.7 52.5% View Chart
P/BV x 13.1 11.9 109.8% View Chart
Dividend Yield % 0.4 0.1 405.5%  

Financials

 HERITAGE FOOD   UNITED BREWERIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
UNITED BREWERIES
Mar-17
HERITAGE FOOD/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs595976 61.0%   
Low Rs283690 41.0%   
Sales per share (Unadj.) Rs1,026.1178.9 573.7%  
Earnings per share (Unadj.) Rs23.98.7 274.8%  
Cash flow per share (Unadj.) Rs38.819.6 198.3%  
Dividends per share (Unadj.) Rs3.001.15 260.9%  
Dividend yield (eoy) %0.70.1 494.9%  
Book value per share (Unadj.) Rs103.488.3 117.1%  
Shares outstanding (eoy) m23.20264.41 8.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.44.7 9.2%   
Avg P/E ratio x18.495.8 19.2%  
P/CF ratio (eoy) x11.342.6 26.6%  
Price / Book Value ratio x4.29.4 45.0%  
Dividend payout %12.613.2 94.9%   
Avg Mkt Cap Rs m10,184220,187 4.6%   
No. of employees `000NA2.8 0.0%   
Total wages/salary Rs m1,4003,563 39.3%   
Avg. sales/employee Rs ThNM17,147.2-  
Avg. wages/employee Rs ThNM1,291.8-  
Avg. net profit/employee Rs ThNM833.6-  
INCOME DATA
Net Sales Rs m23,80647,292 50.3%  
Other income Rs m66517 12.7%   
Total revenues Rs m23,87147,809 49.9%   
Gross profit Rs m1,2946,421 20.2%  
Depreciation Rs m3452,871 12.0%   
Interest Rs m155587 26.4%   
Profit before tax Rs m8603,481 24.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3061,182 25.8%   
Profit after tax Rs m5542,299 24.1%  
Gross profit margin %5.413.6 40.0%  
Effective tax rate %35.534.0 104.6%   
Net profit margin %2.34.9 47.9%  
BALANCE SHEET DATA
Current assets Rs m2,28123,653 9.6%   
Current liabilities Rs m2,34519,030 12.3%   
Net working cap to sales %-0.39.8 -2.7%  
Current ratio x1.01.2 78.3%  
Inventory Days Days2258 38.3%  
Debtors Days Days4100 4.4%  
Net fixed assets Rs m3,21618,633 17.3%   
Share capital Rs m232264 87.7%   
"Free" reserves Rs m2,13023,078 9.2%   
Net worth Rs m2,39923,342 10.3%   
Long term debt Rs m6591,840 35.8%   
Total assets Rs m5,74944,787 12.8%  
Interest coverage x6.66.9 94.6%   
Debt to equity ratio x0.30.1 348.2%  
Sales to assets ratio x4.11.1 392.2%   
Return on assets %12.36.4 191.4%  
Return on equity %23.19.9 234.6%  
Return on capital %33.216.2 205.4%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m14248 296.2%   
Fx outflow Rs m11,488 0.1%   
Net fx Rs m140-1,440 -9.7%   
CASH FLOW
From Operations Rs m1,2495,441 23.0%  
From Investments Rs m-659-2,336 28.2%  
From Financial Activity Rs m-545-3,012 18.1%  
Net Cashflow Rs m4593 48.4%  

Share Holding

Indian Promoters % 40.0 26.9 148.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 1.4 3.5 38.9%  
FIIs % 3.2 2.4 135.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.8 132.5%  
Shareholders   11,067 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   DABUR  VST INDUSTRIES  RUCHI SOYA INDUSTRIES  GOODRICKE  KAVERI SEED  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 22, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS