Compare Vodafone Idea with MTNL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs MTNL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA MTNL VODAFONE IDEA/
MTNL
 
P/E (TTM) x -0.6 -0.1 - View Chart
P/BV x 0.2 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   MTNL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
MTNL
Mar-18
VODAFONE IDEA/
MTNL
5-Yr Chart
Click to enlarge
High Rs11831 377.0%   
Low Rs7217 425.6%   
Sales per share (Unadj.) Rs64.939.2 165.3%  
Earnings per share (Unadj.) Rs-9.6-47.2 20.3%  
Cash flow per share (Unadj.) Rs9.7-30.4 -32.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.5-100.5 -62.2%  
Shares outstanding (eoy) m4,359.32630.00 692.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.6 238.3%   
Avg P/E ratio x-9.9-0.5 1,943.4%  
P/CF ratio (eoy) x9.7-0.8 -1,232.8%  
Price / Book Value ratio x1.5-0.2 -633.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,04615,152 2,726.1%   
No. of employees `0009.925.2 39.2%   
Total wages/salary Rs m15,43024,488 63.0%   
Avg. sales/employee Rs Th28,613.7981.2 2,916.1%   
Avg. wages/employee Rs Th1,561.3972.1 160.6%   
Avg. net profit/employee Rs Th-4,217.5-1,179.5 357.6%   
INCOME DATA
Net Sales Rs m282,78924,719 1,144.0%  
Other income Rs m3,5297,453 47.4%   
Total revenues Rs m286,31932,172 890.0%   
Gross profit Rs m60,476-11,574 -522.5%  
Depreciation Rs m84,09110,535 798.2%   
Interest Rs m48,13015,055 319.7%   
Profit before tax Rs m-68,216-29,710 229.6%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2346 -4,112.3%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,3119 -259,007.6%   
Profit after tax Rs m-41,682-29,714 140.3%  
Gross profit margin %21.4-46.8 -45.7%  
Effective tax rate %34.20 -112,806.2%   
Net profit margin %-14.7-120.2 12.3%  
BALANCE SHEET DATA
Current assets Rs m91,83750,431 182.1%   
Current liabilities Rs m106,33790,857 117.0%   
Net working cap to sales %-5.1-163.5 3.1%  
Current ratio x0.90.6 155.6%  
Inventory Days Days04 12.6%  
Debtors Days Days1163 18.2%  
Net fixed assets Rs m251,06284,990 295.4%   
Share capital Rs m43,5936,300 692.0%   
"Free" reserves Rs m229,031-69,620 -329.0%   
Net worth Rs m272,625-63,320 -430.5%   
Long term debt Rs m569,408102,927 553.2%   
Total assets Rs m985,772162,912 605.1%  
Interest coverage x-0.4-1.0 42.9%   
Debt to equity ratio x2.1-1.6 -128.5%  
Sales to assets ratio x0.30.2 189.1%   
Return on assets %0.7-9.0 -7.3%  
Return on equity %-15.346.9 -32.6%  
Return on capital %-2.0-37.0 5.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,10128 18,217.9%   
Fx outflow Rs m32,99034 98,477.6%   
Net fx Rs m-27,889-6 507,072.7%   
CASH FLOW
From Operations Rs m53,3241,547 3,446.9%  
From Investments Rs m-92,717-4,921 1,884.2%  
From Financial Activity Rs m39,2493,446 1,138.8%  
Net Cashflow Rs m-14473 -198.6%  

Share Holding

Indian Promoters % 42.9 56.3 76.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 21.1 21.5%  
FIIs % 21.6 0.9 2,400.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 30.9 20.1 153.7%  
Shareholders   266,634 147,288 181.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   ITI LTD  RELIANCE COMMUNICATIONS  TATA TELESERVICES  AGC NETWORKS  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 18, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS