Compare Vodafone Idea with MTNL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs MTNL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA MTNL VODAFONE IDEA/
MTNL
 
P/E (TTM) x -0.1 -0.1 - View Chart
P/BV x 0.1 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   MTNL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
MTNL
Mar-19
VODAFONE IDEA/
MTNL
5-Yr Chart
Click to enlarge
High Rs7822 364.7%   
Low Rs1812 151.7%   
Sales per share (Unadj.) Rs42.333.1 127.9%  
Earnings per share (Unadj.) Rs-16.7-53.8 31.1%  
Cash flow per share (Unadj.) Rs-0.1-37.9 0.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.3-154.4 -44.2%  
Shares outstanding (eoy) m8,735.66630.00 1,386.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.10.5 226.1%   
Avg P/E ratio x-2.9-0.3 930.3%  
P/CF ratio (eoy) x-615.8-0.4 140,062.9%  
Price / Book Value ratio x0.7-0.1 -654.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,62210,490 4,009.9%   
No. of employees `00013.521.7 62.3%   
Total wages/salary Rs m22,94422,753 100.8%   
Avg. sales/employee Rs Th27,356.9960.7 2,847.7%   
Avg. wages/employee Rs Th1,697.01,048.2 161.9%   
Avg. net profit/employee Rs Th-10,801.7-1,560.7 692.1%   
INCOME DATA
Net Sales Rs m369,86520,854 1,773.6%  
Other income Rs m7,3116,361 114.9%   
Total revenues Rs m377,17627,215 1,385.9%   
Gross profit Rs m40,430-13,170 -307.0%  
Depreciation Rs m145,35610,024 1,450.1%   
Interest Rs m94,62817,032 555.6%   
Profit before tax Rs m-192,243-33,866 567.7%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-739-6 11,546.9%   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,7159 -405,852.3%   
Profit after tax Rs m-146,039-33,881 431.0%  
Gross profit margin %10.9-63.2 -17.3%  
Effective tax rate %18.60 -71,494.9%   
Net profit margin %-39.5-162.5 24.3%  
BALANCE SHEET DATA
Current assets Rs m181,99757,652 315.7%   
Current liabilities Rs m541,517115,720 468.0%   
Net working cap to sales %-97.2-278.4 34.9%  
Current ratio x0.30.5 67.5%  
Inventory Days Days04 0.9%  
Debtors Days Days33107 30.4%  
Net fixed assets Rs m1,844,32977,902 2,367.5%   
Share capital Rs m87,3566,300 1,386.6%   
"Free" reserves Rs m508,992-103,578 -491.4%   
Net worth Rs m596,348-97,278 -613.0%   
Long term debt Rs m1,044,029114,722 910.1%   
Total assets Rs m2,296,995147,045 1,562.1%  
Interest coverage x-1.0-1.0 104.4%   
Debt to equity ratio x1.8-1.2 -148.5%  
Sales to assets ratio x0.20.1 113.5%   
Return on assets %-2.2-11.5 19.5%  
Return on equity %-24.534.8 -70.3%  
Return on capital %-5.3-96.5 5.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6110-   
Fx outflow Rs m47,9460-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,681-7,330 -718.7%  
From Investments Rs m-73,788-2,970 2,484.8%  
From Financial Activity Rs m-28,69710,442 -274.8%  
Net Cashflow Rs m7,582142 5,324.4%  

Share Holding

Indian Promoters % 42.9 56.3 76.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 21.1 21.5%  
FIIs % 21.6 0.9 2,400.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 30.9 20.1 153.7%  
Shareholders   266,634 147,288 181.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   AGC NETWORKS  TATA COMM.  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  BHARTI INFRATEL  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Slow Economy? There's Still Good Money to Be Made in the Markets(Podcast)

Indian stock markets mostly remained in the negative zone during the week except for Wednesday.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Feb 20, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS