Compare Nestle with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 72.4 45.8 158.2% View Chart
P/BV x 33.3 1.2 2,734.4% View Chart
Dividend Yield % 0.9 2.6 34.8%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-18
GOODRICKE
Mar-18
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs11,700545 2,146.8%   
Low Rs6,888221 3,115.2%   
Sales per share (Unadj.) Rs1,171.2338.2 346.3%  
Earnings per share (Unadj.) Rs166.714.7 1,134.5%  
Cash flow per share (Unadj.) Rs201.521.5 937.3%  
Dividends per share (Unadj.) Rs115.004.50 2,555.6%  
Dividend yield (eoy) %1.21.2 105.3%  
Book value per share (Unadj.) Rs381.0142.1 268.2%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.1 700.7%   
Avg P/E ratio x55.826.1 213.9%  
P/CF ratio (eoy) x46.117.8 258.9%  
Price / Book Value ratio x24.42.7 904.6%  
Dividend payout %69.030.6 225.3%   
Avg Mkt Cap Rs m896,1188,274 10,830.7%   
No. of employees `0007.623.4 32.5%   
Total wages/salary Rs m11,2422,371 474.2%   
Avg. sales/employee Rs Th14,850.4311.8 4,762.3%   
Avg. wages/employee Rs Th1,478.4101.2 1,460.9%   
Avg. net profit/employee Rs Th2,113.313.5 15,603.4%   
INCOME DATA
Net Sales Rs m112,9237,306 1,545.7%  
Other income Rs m2,589211 1,229.4%   
Total revenues Rs m115,5127,516 1,536.8%   
Gross profit Rs m26,177446 5,866.5%  
Depreciation Rs m3,357147 2,283.5%   
Interest Rs m1,12021 5,280.7%   
Profit before tax Rs m24,290489 4,971.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220171 4,798.7%   
Profit after tax Rs m16,069317 5,064.4%  
Gross profit margin %23.26.1 379.5%  
Effective tax rate %33.835.1 96.5%   
Net profit margin %14.24.3 327.6%  
BALANCE SHEET DATA
Current assets Rs m47,3701,056 4,484.5%   
Current liabilities Rs m18,5501,487 1,247.8%   
Net working cap to sales %25.5-5.9 -433.3%  
Current ratio x2.60.7 359.4%  
Inventory Days Days3171 43.7%  
Debtors Days Days437 10.9%  
Net fixed assets Rs m25,0582,901 863.6%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m35,7732,852 1,254.2%   
Net worth Rs m36,7373,068 1,197.3%   
Long term debt Rs m351142 247.5%   
Total assets Rs m80,8815,622 1,438.6%  
Interest coverage x22.724.0 94.4%   
Debt to equity ratio x00 20.7%  
Sales to assets ratio x1.41.3 107.4%   
Return on assets %21.36.0 353.0%  
Return on equity %43.710.3 423.0%  
Return on capital %68.515.9 431.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,078 657.3%   
Fx outflow Rs m17,17144 39,177.0%   
Net fx Rs m-10,0841,034 -975.0%   
CASH FLOW
From Operations Rs m20,525236 8,700.5%  
From Investments Rs m-524-370 141.6%  
From Financial Activity Rs m-13,17455 -23,866.3%  
Net Cashflow Rs m6,826-79 -8,640.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   AVANTI FEEDS  KAVERI SEED  JUBILANT FOODWORKS  GODFREY PHILLIPS  ITC  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 19, 2019 03:35 PM

TRACK NESTLE

NESTLE - RAJ OIL MILLS COMPARISON

COMPARE NESTLE WITH

MARKET STATS