Compare Nestle with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 82.8 34.8 238.1% View Chart
P/BV x 46.7 1.8 2,524.9% View Chart
Dividend Yield % 0.6 1.7 37.7%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-18
GOODRICKE
Mar-18
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs11,700545 2,146.8%   
Low Rs6,888221 3,115.2%   
Sales per share (Unadj.) Rs1,171.2338.2 346.3%  
Earnings per share (Unadj.) Rs166.714.7 1,134.5%  
Cash flow per share (Unadj.) Rs201.521.5 937.3%  
Dividends per share (Unadj.) Rs115.004.50 2,555.6%  
Dividend yield (eoy) %1.21.2 105.3%  
Book value per share (Unadj.) Rs381.0142.1 268.2%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.91.1 700.7%   
Avg P/E ratio x55.826.1 213.9%  
P/CF ratio (eoy) x46.117.8 258.9%  
Price / Book Value ratio x24.42.7 904.6%  
Dividend payout %69.030.6 225.3%   
Avg Mkt Cap Rs m896,1188,274 10,830.7%   
No. of employees `0007.623.4 32.5%   
Total wages/salary Rs m11,2422,371 474.2%   
Avg. sales/employee Rs Th14,850.4311.8 4,762.3%   
Avg. wages/employee Rs Th1,478.4101.2 1,460.9%   
Avg. net profit/employee Rs Th2,113.313.5 15,603.4%   
INCOME DATA
Net Sales Rs m112,9237,306 1,545.7%  
Other income Rs m2,589211 1,229.4%   
Total revenues Rs m115,5127,516 1,536.8%   
Gross profit Rs m26,177446 5,866.5%  
Depreciation Rs m3,357147 2,283.5%   
Interest Rs m1,12021 5,280.7%   
Profit before tax Rs m24,290489 4,971.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220171 4,798.7%   
Profit after tax Rs m16,069317 5,064.4%  
Gross profit margin %23.26.1 379.5%  
Effective tax rate %33.835.1 96.5%   
Net profit margin %14.24.3 327.6%  
BALANCE SHEET DATA
Current assets Rs m47,3701,056 4,484.5%   
Current liabilities Rs m18,5501,487 1,247.8%   
Net working cap to sales %25.5-5.9 -433.3%  
Current ratio x2.60.7 359.4%  
Inventory Days Days3171 43.7%  
Debtors Days Days437 10.9%  
Net fixed assets Rs m25,0582,901 863.6%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m35,7732,852 1,254.2%   
Net worth Rs m36,7373,068 1,197.3%   
Long term debt Rs m351142 247.5%   
Total assets Rs m80,8815,622 1,438.6%  
Interest coverage x22.724.0 94.4%   
Debt to equity ratio x00 20.7%  
Sales to assets ratio x1.41.3 107.4%   
Return on assets %21.36.0 353.0%  
Return on equity %43.710.3 423.0%  
Return on capital %68.515.9 431.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,078 657.3%   
Fx outflow Rs m17,17144 39,177.0%   
Net fx Rs m-10,0841,034 -975.0%   
CASH FLOW
From Operations Rs m20,525236 8,700.5%  
From Investments Rs m-524-370 141.6%  
From Financial Activity Rs m-13,17455 -23,866.3%  
Net Cashflow Rs m6,826-79 -8,640.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RAJ OIL MILLS  HERITAGE FOOD  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty End Higher as IT and Energy Stocks Outperform; ONGC Rallies 6.8%(Closing)

Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.

Related Views on News

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

This is Goodbye!(Fast Profits Daily)

Nov 10, 2020

Keep me in your thought's dear viewers!

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Nov 23, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS