X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 65.8 16.1 407.2% View Chart
P/BV x 21.3 2.8 754.8% View Chart
Dividend Yield % 0.9 1.6 58.7%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-16
GOODRICKE
Mar-16
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs6,700220 3,048.2%   
Low Rs4,990127 3,929.1%   
Sales per share (Unadj.) Rs949.9344.6 275.7%  
Earnings per share (Unadj.) Rs96.1-6.0 -1,611.5%  
Cash flow per share (Unadj.) Rs132.82.4 5,441.8%  
Dividends per share (Unadj.) Rs63.004.00 1,575.0%  
Dividend yield (eoy) %1.12.3 46.7%  
Book value per share (Unadj.) Rs312.487.9 355.4%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.5 1,222.6%   
Avg P/E ratio x60.8-29.1 -209.2%  
P/CF ratio (eoy) x44.071.1 61.9%  
Price / Book Value ratio x18.72.0 948.3%  
Dividend payout %65.6-67.1 -97.7%   
Avg Mkt Cap Rs m563,5753,745 15,047.0%   
No. of employees `0007.624.5 31.0%   
Total wages/salary Rs m9,8602,752 358.3%   
Avg. sales/employee Rs Th12,070.8303.9 3,972.2%   
Avg. wages/employee Rs Th1,299.4112.3 1,156.6%   
Avg. net profit/employee Rs Th1,221.1-5.3 -23,218.1%   
INCOME DATA
Net Sales Rs m91,5937,442 1,230.7%  
Other income Rs m1,494118 1,262.8%   
Total revenues Rs m93,0877,561 1,231.2%   
Gross profit Rs m17,114-244 -7,011.1%  
Depreciation Rs m3,536182 1,948.3%   
Interest Rs m3526 134.5%   
Profit before tax Rs m15,037-333 -4,510.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-621370 -167.8%   
Tax Rs m5,150166 3,106.2%   
Profit after tax Rs m9,265-129 -7,193.6%  
Gross profit margin %18.7-3.3 -569.7%  
Effective tax rate %34.2-49.7 -68.9%   
Net profit margin %10.1-1.7 -584.5%  
BALANCE SHEET DATA
Current assets Rs m32,7902,016 1,626.4%   
Current liabilities Rs m16,3271,440 1,134.0%   
Net working cap to sales %18.07.7 232.1%  
Current ratio x2.01.4 143.4%  
Inventory Days Days3867 56.0%  
Debtors Days Days418 22.3%  
Net fixed assets Rs m29,1761,388 2,102.6%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m29,1581,667 1,749.2%   
Net worth Rs m30,1231,899 1,586.6%   
Long term debt Rs m3320-   
Total assets Rs m68,0603,542 1,921.6%  
Interest coverage x429.4-11.8 -3,647.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.32.1 64.0%   
Return on assets %13.7-2.9 -471.3%  
Return on equity %30.8-6.8 -453.4%  
Return on capital %47.53.3 1,427.6%  
Exports to sales %5.213.4 38.8%   
Imports to sales %4.70.6 749.5%   
Exports (fob) Rs m4,7731,000 477.2%   
Imports (cif) Rs m4,29947 9,224.5%   
Fx inflow Rs m6,5571,000 655.5%   
Fx outflow Rs m9,06859 15,445.6%   
Net fx Rs m-2,511942 -266.7%   
CASH FLOW
From Operations Rs m14,659472 3,105.7%  
From Investments Rs m-1,274-174 732.7%  
From Financial Activity Rs m-6,666-223 2,995.7%  
Net Cashflow Rs m6,72076 8,888.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 18, 2017 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS