X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 76.8 27.8 276.2% View Chart
P/BV x 24.8 3.2 787.1% View Chart
Dividend Yield % 0.8 1.1 76.9%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-16
GOODRICKE
Mar-17
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs6,700307 2,183.8%   
Low Rs4,990153 3,261.4%   
Sales per share (Unadj.) Rs949.9315.0 301.6%  
Earnings per share (Unadj.) Rs96.115.3 626.5%  
Cash flow per share (Unadj.) Rs132.821.7 612.6%  
Dividends per share (Unadj.) Rs63.004.50 1,400.0%  
Dividend yield (eoy) %1.12.0 55.1%  
Book value per share (Unadj.) Rs312.4135.1 231.2%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.20.7 843.0%   
Avg P/E ratio x60.815.0 405.8%  
P/CF ratio (eoy) x44.010.6 415.0%  
Price / Book Value ratio x18.71.7 1,099.7%  
Dividend payout %65.629.3 223.5%   
Avg Mkt Cap Rs m563,5754,966 11,349.0%   
No. of employees `0007.623.7 32.0%   
Total wages/salary Rs m9,8602,136 461.5%   
Avg. sales/employee Rs Th12,070.8286.6 4,211.8%   
Avg. wages/employee Rs Th1,299.490.0 1,443.9%   
Avg. net profit/employee Rs Th1,221.114.0 8,749.8%   
INCOME DATA
Net Sales Rs m91,5936,804 1,346.2%  
Other income Rs m1,494144 1,034.6%   
Total revenues Rs m93,0876,948 1,339.7%   
Gross profit Rs m17,114495 3,458.8%  
Depreciation Rs m3,536137 2,584.9%   
Interest Rs m3513 261.9%   
Profit before tax Rs m15,037489 3,075.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-6210-   
Tax Rs m5,150158 3,265.7%   
Profit after tax Rs m9,265331 2,796.7%  
Gross profit margin %18.77.3 256.9%  
Effective tax rate %34.232.2 106.2%   
Net profit margin %10.14.9 207.7%  
BALANCE SHEET DATA
Current assets Rs m32,790726 4,514.0%   
Current liabilities Rs m16,3271,041 1,567.8%   
Net working cap to sales %18.0-4.6 -388.2%  
Current ratio x2.00.7 287.9%  
Inventory Days Days3871 53.2%  
Debtors Days Days416 23.9%  
Net fixed assets Rs m29,1762,539 1,149.0%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m29,1582,703 1,078.8%   
Net worth Rs m30,1232,919 1,032.0%   
Long term debt Rs m3320-   
Total assets Rs m68,0604,815 1,413.6%  
Interest coverage x429.437.5 1,145.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.4 95.2%   
Return on assets %13.77.2 190.9%  
Return on equity %30.811.4 271.0%  
Return on capital %47.517.2 275.7%  
Exports to sales %5.20-   
Imports to sales %4.70-   
Exports (fob) Rs m4,773NA-   
Imports (cif) Rs m4,299NA-   
Fx inflow Rs m6,5571,083 605.3%   
Fx outflow Rs m9,06830 30,066.6%   
Net fx Rs m-2,5111,053 -238.4%   
CASH FLOW
From Operations Rs m14,659603 2,430.2%  
From Investments Rs m-1,274-398 320.4%  
From Financial Activity Rs m-6,666-117 5,692.1%  
Net Cashflow Rs m6,72088 7,609.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  VST INDUSTRIES  SAVITA OIL TECH.  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 17, 2018 (Close)

TRACK NESTLE

NESTLE - VENKYS (I) LIMITED COMPARISON

COMPARE NESTLE WITH

MARKET STATS