X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs GOODRICKE - Comparison Results

NESTLE    Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE GOODRICKE NESTLE/
GOODRICKE
 
P/E (TTM) x 63.9 38.1 167.8% View Chart
P/BV x 27.5 2.1 1,332.5% View Chart
Dividend Yield % 0.9 1.5 57.4%  

Financials

 NESTLE   GOODRICKE
EQUITY SHARE DATA
    NESTLE
Dec-17
GOODRICKE
Mar-18
NESTLE/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs8,001545 1,468.1%   
Low Rs5,800221 2,623.2%   
Sales per share (Unadj.) Rs1,038.1338.2 306.9%  
Earnings per share (Unadj.) Rs127.114.7 865.0%  
Cash flow per share (Unadj.) Rs162.621.5 756.3%  
Dividends per share (Unadj.) Rs86.004.50 1,911.1%  
Dividend yield (eoy) %1.21.2 106.1%  
Book value per share (Unadj.) Rs354.8142.1 249.7%  
Shares outstanding (eoy) m96.4221.60 446.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x6.61.1 586.9%   
Avg P/E ratio x54.326.1 208.3%  
P/CF ratio (eoy) x42.417.8 238.2%  
Price / Book Value ratio x19.52.7 721.3%  
Dividend payout %67.730.6 220.9%   
Avg Mkt Cap Rs m665,3468,274 8,041.5%   
No. of employees `0007.523.4 32.1%   
Total wages/salary Rs m10,1752,371 429.2%   
Avg. sales/employee Rs Th13,298.2311.8 4,264.5%   
Avg. wages/employee Rs Th1,351.7101.2 1,335.8%   
Avg. net profit/employee Rs Th1,627.713.5 12,018.4%   
INCOME DATA
Net Sales Rs m100,0967,306 1,370.1%  
Other income Rs m1,769211 840.1%   
Total revenues Rs m101,8657,516 1,355.3%   
Gross profit Rs m20,965446 4,698.6%  
Depreciation Rs m3,423147 2,328.2%   
Interest Rs m91921 4,334.9%   
Profit before tax Rs m18,393489 3,764.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,141171 3,585.0%   
Profit after tax Rs m12,252317 3,861.3%  
Gross profit margin %20.96.1 342.9%  
Effective tax rate %33.435.1 95.2%   
Net profit margin %12.24.3 281.8%  
BALANCE SHEET DATA
Current assets Rs m39,3741,056 3,727.5%   
Current liabilities Rs m14,9271,487 1,004.1%   
Net working cap to sales %24.4-5.9 -414.7%  
Current ratio x2.60.7 371.2%  
Inventory Days Days3371 46.1%  
Debtors Days Days337 8.8%  
Net fixed assets Rs m27,1032,901 934.1%   
Share capital Rs m964216 446.4%   
"Free" reserves Rs m33,2422,852 1,165.5%   
Net worth Rs m34,2063,068 1,114.8%   
Long term debt Rs m351142 247.5%   
Total assets Rs m73,6265,622 1,309.5%  
Interest coverage x21.024.0 87.4%   
Debt to equity ratio x00 22.2%  
Sales to assets ratio x1.41.3 104.6%   
Return on assets %17.96.0 297.1%  
Return on equity %35.810.3 346.4%  
Return on capital %55.915.9 351.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,6271,078 614.6%   
Fx outflow Rs m14,29144 32,605.5%   
Net fx Rs m-7,6641,034 -741.0%   
CASH FLOW
From Operations Rs m18,178236 7,705.8%  
From Investments Rs m-1,306-370 352.8%  
From Financial Activity Rs m-9,96655 -18,054.7%  
Net Cashflow Rs m6,906-79 -8,741.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 74.0 84.9%  
Indian inst/Mut Fund % 4.5 0.0 15,000.0%  
FIIs % 12.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 26.0 78.1%  
Shareholders   62,821 13,943 450.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   AVANTI FEEDS  ITC LTD  ZYDUS WELLNESS  GODFREY PHILLIPS  BRITANNIA  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Sep 21, 2018 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS