Compare Nestle with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs KAVERI SEED - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE KAVERI SEED NESTLE/
KAVERI SEED
 
P/E (TTM) x 82.1 11.5 711.3% View Chart
P/BV x 88.0 3.7 2,368.2% View Chart
Dividend Yield % 1.6 0.5 290.0%  

Financials

 NESTLE   KAVERI SEED
EQUITY SHARE DATA
    NESTLE
Dec-19
KAVERI SEED
Mar-18
NESTLE/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs15,150704 2,152.0%   
Low Rs10,028468 2,145.0%   
Sales per share (Unadj.) Rs1,282.8124.0 1,034.9%  
Earnings per share (Unadj.) Rs204.332.0 638.6%  
Cash flow per share (Unadj.) Rs237.135.8 662.5%  
Dividends per share (Unadj.) Rs281.003.00 9,366.7%  
Dividend yield (eoy) %2.20.5 435.8%  
Book value per share (Unadj.) Rs200.4153.2 130.8%  
Shares outstanding (eoy) m96.4266.09 145.9%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x9.84.7 207.7%   
Avg P/E ratio x61.618.3 336.6%  
P/CF ratio (eoy) x53.116.4 324.4%  
Price / Book Value ratio x62.83.8 1,642.9%  
Dividend payout %137.69.4 1,466.8%   
Avg Mkt Cap Rs m1,213,83638,712 3,135.5%   
No. of employees `0007.60.9 866.3%   
Total wages/salary Rs m12,630544 2,322.0%   
Avg. sales/employee Rs Th16,170.69,277.8 174.3%   
Avg. wages/employee Rs Th1,651.1616.0 268.1%   
Avg. net profit/employee Rs Th2,574.92,394.2 107.5%   
INCOME DATA
Net Sales Rs m123,6898,192 1,509.8%  
Other income Rs m2,469237 1,043.0%   
Total revenues Rs m126,1588,429 1,496.7%   
Gross profit Rs m28,6432,218 1,291.3%  
Depreciation Rs m3,164251 1,261.4%   
Interest Rs m1,1986 19,971.7%   
Profit before tax Rs m26,7502,198 1,217.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,05484 8,398.1%   
Profit after tax Rs m19,6962,114 931.6%  
Gross profit margin %23.227.1 85.5%  
Effective tax rate %26.43.8 690.1%   
Net profit margin %15.925.8 61.7%  
BALANCE SHEET DATA
Current assets Rs m38,17211,824 322.8%   
Current liabilities Rs m21,4754,199 511.4%   
Net working cap to sales %13.593.1 14.5%  
Current ratio x1.82.8 63.1%  
Inventory Days Days38197 19.2%  
Debtors Days Days438 9.6%  
Net fixed assets Rs m23,7002,234 1,061.1%   
Share capital Rs m964132 729.3%   
"Free" reserves Rs m18,3589,992 183.7%   
Net worth Rs m19,32310,124 190.9%   
Long term debt Rs m53129 1,845.1%   
Total assets Rs m70,58214,487 487.2%  
Interest coverage x23.3367.4 6.3%   
Debt to equity ratio x00 966.8%  
Sales to assets ratio x1.80.6 309.9%   
Return on assets %29.614.6 202.3%  
Return on equity %101.920.9 488.1%  
Return on capital %140.821.7 648.4%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,385131 4,880.2%   
Fx outflow Rs m29,43014 210,060.7%   
Net fx Rs m-23,045117 -19,726.7%   
CASH FLOW
From Operations Rs m22,3371,508 1,481.3%  
From Investments Rs m830683 121.5%  
From Financial Activity Rs m-35,400-2,262 1,565.1%  
Net Cashflow Rs m-12,233-71 17,302.5%  

Share Holding

Indian Promoters % 0.0 57.6 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 9.3 48.4%  
FIIs % 12.5 18.9 66.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 14.1 144.0%  
Shareholders   62,821 12,876 487.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  LAKSHMI OVERSEAS IND.  REI AGRO.  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 300 Points Lower; Dow Futures Down by 101 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading up by 357 points, up 0.7% at 49,267 levels.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

KAVERI SEED Announces Quarterly Results (1QFY21); Net Profit Up 28.7% (Quarterly Result Update)

Sep 14, 2020 | Updated on Sep 14, 2020

For the quarter ended June 2020, KAVERI SEED has posted a net profit of Rs 3 bn (up 28.7% YoY). Sales on the other hand came in at Rs 7 bn (up 14.6% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jan 22, 2021 03:36 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS