Compare Nestle with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RADICO KHAITAN - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RADICO KHAITAN NESTLE/
RADICO KHAITAN
 
P/E (TTM) x 79.8 15.6 512.2% View Chart
P/BV x 42.8 2.7 1,608.0% View Chart
Dividend Yield % 0.7 0.4 157.0%  

Financials

 NESTLE   RADICO KHAITAN
EQUITY SHARE DATA
    NESTLE
Dec-18
RADICO KHAITAN
Mar-19
NESTLE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs11,700495 2,363.6%   
Low Rs6,888298 2,312.1%   
Sales per share (Unadj.) Rs1,171.2157.2 745.0%  
Earnings per share (Unadj.) Rs166.714.6 1,145.2%  
Cash flow per share (Unadj.) Rs201.517.7 1,136.1%  
Dividends per share (Unadj.) Rs115.001.20 9,583.3%  
Dividend yield (eoy) %1.20.3 408.8%  
Book value per share (Unadj.) Rs381.0100.1 380.5%  
Shares outstanding (eoy) m96.42133.40 72.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.92.5 314.6%   
Avg P/E ratio x55.827.2 204.7%  
P/CF ratio (eoy) x46.122.4 206.4%  
Price / Book Value ratio x24.44.0 616.1%  
Dividend payout %69.08.2 836.8%   
Avg Mkt Cap Rs m896,11852,886 1,694.4%   
No. of employees `0007.61.2 649.4%   
Total wages/salary Rs m11,2421,714 655.9%   
Avg. sales/employee Rs Th14,850.417,907.3 82.9%   
Avg. wages/employee Rs Th1,478.41,463.5 101.0%   
Avg. net profit/employee Rs Th2,113.31,657.9 127.5%   
INCOME DATA
Net Sales Rs m112,92320,969 538.5%  
Other income Rs m2,589133 1,948.2%   
Total revenues Rs m115,51221,102 547.4%   
Gross profit Rs m26,1773,503 747.2%  
Depreciation Rs m3,357424 790.9%   
Interest Rs m1,120355 315.5%   
Profit before tax Rs m24,2902,857 850.1%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220976 841.9%   
Profit after tax Rs m16,0691,941 827.7%  
Gross profit margin %23.216.7 138.7%  
Effective tax rate %33.834.2 99.0%   
Net profit margin %14.29.3 153.7%  
BALANCE SHEET DATA
Current assets Rs m47,37012,254 386.6%   
Current liabilities Rs m18,5507,789 238.1%   
Net working cap to sales %25.521.3 119.9%  
Current ratio x2.61.6 162.3%  
Inventory Days Days3163 49.8%  
Debtors Days Days4112 3.6%  
Net fixed assets Rs m25,0587,299 343.3%   
Share capital Rs m964267 361.4%   
"Free" reserves Rs m35,77313,091 273.3%   
Net worth Rs m36,73713,357 275.0%   
Long term debt Rs m351217 162.2%   
Total assets Rs m80,88122,514 359.2%  
Interest coverage x22.79.1 250.7%   
Debt to equity ratio x00 59.0%  
Sales to assets ratio x1.40.9 149.9%   
Return on assets %21.310.2 208.4%  
Return on equity %43.714.5 301.0%  
Return on capital %68.524.1 284.2%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,087917 772.9%   
Fx outflow Rs m17,1710-   
Net fx Rs m-10,084917 -1,099.8%   
CASH FLOW
From Operations Rs m20,5253,087 664.9%  
From Investments Rs m-524-66 800.2%  
From Financial Activity Rs m-13,174-2,259 583.1%  
Net Cashflow Rs m6,826762 895.7%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 47.9%  
FIIs % 12.5 19.6 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 30.5 66.6%  
Shareholders   62,821 37,115 169.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 1,028 Points; Oil & Gas, FMCG and Metal Stocks Rally(Closing)

Indian share markets continued to trade in the green during closing hours and ended their day on a strong note, tracking global cues.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

RADICO KHAITAN Announces Quarterly Results (3QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

RADICO KHAITAN Announces Quarterly Results (2QFY20); Net Profit Up 58.6% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Mar 31, 2020 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS