Compare Nestle with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs RADICO KHAITAN - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE RADICO KHAITAN NESTLE/
RADICO KHAITAN
 
P/E (TTM) x 74.8 31.1 240.4% View Chart
P/BV x 80.2 5.5 1,462.7% View Chart
Dividend Yield % 1.7 0.2 802.1%  

Financials

 NESTLE   RADICO KHAITAN
EQUITY SHARE DATA
    NESTLE
Dec-19
RADICO KHAITAN
Mar-19
NESTLE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs15,150495 3,060.6%   
Low Rs10,028298 3,366.3%   
Sales per share (Unadj.) Rs1,282.8157.2 816.1%  
Earnings per share (Unadj.) Rs204.314.6 1,403.6%  
Cash flow per share (Unadj.) Rs237.117.7 1,336.8%  
Dividends per share (Unadj.) Rs281.001.20 23,416.7%  
Dividend yield (eoy) %2.20.3 737.4%  
Book value per share (Unadj.) Rs200.4100.1 200.1%  
Shares outstanding (eoy) m96.42133.40 72.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.82.5 389.1%   
Avg P/E ratio x61.627.2 226.2%  
P/CF ratio (eoy) x53.122.4 237.5%  
Price / Book Value ratio x62.84.0 1,586.6%  
Dividend payout %137.68.2 1,668.3%   
Avg Mkt Cap Rs m1,213,83652,886 2,295.2%   
No. of employees `0007.61.2 653.2%   
Total wages/salary Rs m12,6301,714 736.9%   
Avg. sales/employee Rs Th16,170.617,907.3 90.3%   
Avg. wages/employee Rs Th1,651.11,463.5 112.8%   
Avg. net profit/employee Rs Th2,574.91,657.9 155.3%   
INCOME DATA
Net Sales Rs m123,68920,969 589.9%  
Other income Rs m2,469133 1,857.6%   
Total revenues Rs m126,15821,102 597.8%   
Gross profit Rs m28,6433,503 817.6%  
Depreciation Rs m3,164424 745.4%   
Interest Rs m1,198355 337.7%   
Profit before tax Rs m26,7502,857 936.3%   
Minority Interest Rs m061 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,054976 722.5%   
Profit after tax Rs m19,6961,941 1,014.5%  
Gross profit margin %23.216.7 138.6%  
Effective tax rate %26.434.2 77.2%   
Net profit margin %15.99.3 172.0%  
BALANCE SHEET DATA
Current assets Rs m38,17212,254 311.5%   
Current liabilities Rs m21,4757,789 275.7%   
Net working cap to sales %13.521.3 63.4%  
Current ratio x1.81.6 113.0%  
Inventory Days Days3863 60.5%  
Debtors Days Days4112 3.3%  
Net fixed assets Rs m23,7007,299 324.7%   
Share capital Rs m964267 361.4%   
"Free" reserves Rs m18,35813,091 140.2%   
Net worth Rs m19,32313,357 144.7%   
Long term debt Rs m531217 245.3%   
Total assets Rs m70,58222,514 313.5%  
Interest coverage x23.39.1 257.6%   
Debt to equity ratio x00 169.6%  
Sales to assets ratio x1.80.9 188.1%   
Return on assets %29.610.2 290.3%  
Return on equity %101.914.5 701.3%  
Return on capital %140.824.1 583.9%  
Exports to sales %5.24.4 118.1%   
Imports to sales %00-   
Exports (fob) Rs m6,385917 696.3%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,385917 696.3%   
Fx outflow Rs m29,4300-   
Net fx Rs m-23,045917 -2,513.3%   
CASH FLOW
From Operations Rs m22,3373,087 723.6%  
From Investments Rs m830-66 -1,267.0%  
From Financial Activity Rs m-35,400-2,259 1,566.8%  
Net Cashflow Rs m-12,233762 -1,605.2%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 47.9%  
FIIs % 12.5 19.6 63.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 30.5 66.6%  
Shareholders   62,821 37,115 169.3%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   ADVANTA.  HERITAGE FOOD  TILAKNAGAR IND.  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

SGX Nifty Trades 279 Points Lower; Indicates Gap-Down Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a negative note today. At 8:10 am, it was trading down by 279 points, or 1.9% lower at 14,900 levels.

Related Views on News

RADICO KHAITAN Announces Quarterly Results (3QFY21); Net Profit Up 44.6% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, RADICO KHAITAN has posted a net profit of Rs 805 m (up 44.6% YoY). Sales on the other hand came in at Rs 30 bn (up 47.7% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Feb 26, 2021 09:14 AM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS