X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs TILAKNAGAR IND. - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE TILAKNAGAR IND. NESTLE/
TILAKNAGAR IND.
 
P/E (TTM) x 71.1 -1.0 - View Chart
P/BV x 32.7 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 NESTLE   TILAKNAGAR IND.
EQUITY SHARE DATA
    NESTLE
Dec-18
TILAKNAGAR IND.
Mar-18
NESTLE/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs11,70025 46,428.6%   
Low Rs6,88810 66,871.8%   
Sales per share (Unadj.) Rs1,171.242.4 2,761.6%  
Earnings per share (Unadj.) Rs166.7-12.1 -1,375.8%  
Cash flow per share (Unadj.) Rs201.5-9.1 -2,208.4%  
Dividends per share (Unadj.) Rs115.000-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs381.0-10.4 -3,655.4%  
Shares outstanding (eoy) m96.42124.76 77.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.90.4 1,896.0%   
Avg P/E ratio x55.8-1.5 -3,805.8%  
P/CF ratio (eoy) x46.1-1.9 -2,371.0%  
Price / Book Value ratio x24.4-1.7 -1,432.4%  
Dividend payout %69.00-   
Avg Mkt Cap Rs m896,1182,214 40,466.1%   
No. of employees `0007.60.3 2,577.6%   
Total wages/salary Rs m11,242220 5,107.5%   
Avg. sales/employee Rs Th14,850.417,935.0 82.8%   
Avg. wages/employee Rs Th1,478.4746.1 198.1%   
Avg. net profit/employee Rs Th2,113.3-5,123.1 -41.3%   
INCOME DATA
Net Sales Rs m112,9235,291 2,134.3%  
Other income Rs m2,589333 778.0%   
Total revenues Rs m115,5125,624 2,054.0%   
Gross profit Rs m26,17731 83,899.0%  
Depreciation Rs m3,357373 899.7%   
Interest Rs m1,1201,519 73.7%   
Profit before tax Rs m24,290-1,529 -1,589.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,220-17 -47,791.9%   
Profit after tax Rs m16,069-1,511 -1,063.3%  
Gross profit margin %23.20.6 3,931.0%  
Effective tax rate %33.81.1 3,007.5%   
Net profit margin %14.2-28.6 -49.8%  
BALANCE SHEET DATA
Current assets Rs m47,3705,030 941.8%   
Current liabilities Rs m18,55013,007 142.6%   
Net working cap to sales %25.5-150.8 -16.9%  
Current ratio x2.60.4 660.4%  
Inventory Days Days3155 56.6%  
Debtors Days Days4119 3.4%  
Net fixed assets Rs m25,0587,007 357.6%   
Share capital Rs m9641,248 77.3%   
"Free" reserves Rs m35,773-2,548 -1,404.0%   
Net worth Rs m36,737-1,300 -2,825.1%   
Long term debt Rs m3511 29,283.3%   
Total assets Rs m80,88112,820 630.9%  
Interest coverage x22.70 -378,960.7%   
Debt to equity ratio x00 -1,036.5%  
Sales to assets ratio x1.40.4 338.3%   
Return on assets %21.30.1 33,637.0%  
Return on equity %43.7116.2 37.6%  
Return on capital %68.50.7 9,780.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,08711 64,543.7%   
Fx outflow Rs m17,1712 784,077.6%   
Net fx Rs m-10,0849 -114,725.8%   
CASH FLOW
From Operations Rs m20,5251,748 1,174.5%  
From Investments Rs m-524-78 669.3%  
From Financial Activity Rs m-13,174-1,050 1,255.2%  
Net Cashflow Rs m6,826620 1,101.5%  

Share Holding

Indian Promoters % 0.0 55.0 -  
Foreign collaborators % 62.8 0.0 -  
Indian inst/Mut Fund % 4.5 0.2 2,647.1%  
FIIs % 12.5 0.9 1,388.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 43.9 46.2%  
Shareholders   62,821 37,604 167.1%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  DABUR  UNITED BREWERIES  KRBL  

Compare NESTLE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Aug 23, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS