Compare Nestle with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED BREWERIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED BREWERIES NESTLE/
UNITED BREWERIES
 
P/E (TTM) x 77.4 215.1 36.0% View Chart
P/BV x 83.4 10.0 831.4% View Chart
Dividend Yield % 1.7 0.2 811.9%  

Financials

 NESTLE   UNITED BREWERIES
EQUITY SHARE DATA
    NESTLE
Dec-19
UNITED BREWERIES
Mar-19
NESTLE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs15,1501,494 1,014.2%   
Low Rs10,028945 1,061.2%   
Sales per share (Unadj.) Rs1,282.8244.8 524.1%  
Earnings per share (Unadj.) Rs204.321.3 959.7%  
Cash flow per share (Unadj.) Rs237.131.1 762.1%  
Dividends per share (Unadj.) Rs281.002.50 11,240.0%  
Dividend yield (eoy) %2.20.2 1,088.7%  
Book value per share (Unadj.) Rs200.4120.3 166.5%  
Shares outstanding (eoy) m96.42264.41 36.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.85.0 197.0%   
Avg P/E ratio x61.657.3 107.6%  
P/CF ratio (eoy) x53.139.2 135.5%  
Price / Book Value ratio x62.810.1 619.9%  
Dividend payout %137.611.7 1,171.2%   
Avg Mkt Cap Rs m1,213,836322,422 376.5%   
No. of employees `0007.63.0 251.4%   
Total wages/salary Rs m12,6304,439 284.5%   
Avg. sales/employee Rs Th16,170.621,276.9 76.0%   
Avg. wages/employee Rs Th1,651.11,459.1 113.2%   
Avg. net profit/employee Rs Th2,574.91,850.0 139.2%   
INCOME DATA
Net Sales Rs m123,68964,724 191.1%  
Other income Rs m2,469317 778.8%   
Total revenues Rs m126,15865,041 194.0%   
Gross profit Rs m28,64311,378 251.7%  
Depreciation Rs m3,1642,598 121.8%   
Interest Rs m1,198312 384.1%   
Profit before tax Rs m26,7508,785 304.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,0543,157 223.5%   
Profit after tax Rs m19,6965,628 350.0%  
Gross profit margin %23.217.6 131.7%  
Effective tax rate %26.435.9 73.4%   
Net profit margin %15.98.7 183.1%  
BALANCE SHEET DATA
Current assets Rs m38,17229,997 127.3%   
Current liabilities Rs m21,47520,986 102.3%   
Net working cap to sales %13.513.9 97.0%  
Current ratio x1.81.4 124.4%  
Inventory Days Days3858 65.1%  
Debtors Days Days485 4.3%  
Net fixed assets Rs m23,70019,421 122.0%   
Share capital Rs m964264 364.7%   
"Free" reserves Rs m18,35831,555 58.2%   
Net worth Rs m19,32331,819 60.7%   
Long term debt Rs m531754 70.4%   
Total assets Rs m70,58253,786 131.2%  
Interest coverage x23.329.2 80.0%   
Debt to equity ratio x00 116.0%  
Sales to assets ratio x1.81.2 145.6%   
Return on assets %29.611.0 268.1%  
Return on equity %101.917.7 576.3%  
Return on capital %140.827.9 504.1%  
Exports to sales %5.20-   
Imports to sales %00-   
Exports (fob) Rs m6,385NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,3852,467 258.8%   
Fx outflow Rs m29,4302,882 1,021.1%   
Net fx Rs m-23,045-415 5,552.9%   
CASH FLOW
From Operations Rs m22,3376,444 346.6%  
From Investments Rs m830-4,297 -19.3%  
From Financial Activity Rs m-35,400-1,900 1,863.1%  
Net Cashflow Rs m-12,233247 -4,956.6%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 62.8 25.4 247.2%  
Indian inst/Mut Fund % 4.5 3.5 128.6%  
FIIs % 12.5 2.4 520.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   62,821 56,460 111.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  ITC  ZYDUS WELLNESS  

Compare NESTLE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


May 12, 2021 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS