X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Nestle with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED BREWERIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED BREWERIES NESTLE/
UNITED BREWERIES
 
P/E (TTM) x 67.8 65.7 103.3% View Chart
P/BV x 30.4 13.7 221.3% View Chart
Dividend Yield % 1.0 0.1 694.0%  

Financials

 NESTLE   UNITED BREWERIES
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED BREWERIES
Mar-18
NESTLE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs11,7001,243 941.5%   
Low Rs6,888716 962.3%   
Sales per share (Unadj.) Rs1,171.2212.5 551.1%  
Earnings per share (Unadj.) Rs166.714.9 1,116.7%  
Cash flow per share (Unadj.) Rs201.524.7 814.2%  
Dividends per share (Unadj.) Rs115.002.00 5,750.0%  
Dividend yield (eoy) %1.20.2 605.8%  
Book value per share (Unadj.) Rs381.0101.7 374.5%  
Shares outstanding (eoy) m96.42264.41 36.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.94.6 172.2%   
Avg P/E ratio x55.865.6 85.0%  
P/CF ratio (eoy) x46.139.6 116.6%  
Price / Book Value ratio x24.49.6 253.4%  
Dividend payout %69.013.4 514.9%   
Avg Mkt Cap Rs m896,118258,923 346.1%   
No. of employees `0007.62.8 268.0%   
Total wages/salary Rs m11,2423,992 281.6%   
Avg. sales/employee Rs Th14,850.419,806.2 75.0%   
Avg. wages/employee Rs Th1,478.41,407.2 105.1%   
Avg. net profit/employee Rs Th2,113.31,391.0 151.9%   
INCOME DATA
Net Sales Rs m112,92356,190 201.0%  
Other income Rs m2,589131 1,972.0%   
Total revenues Rs m115,51256,322 205.1%   
Gross profit Rs m26,1779,020 290.2%  
Depreciation Rs m3,3572,597 129.3%   
Interest Rs m1,120477 234.9%   
Profit before tax Rs m24,2906,078 399.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2202,132 385.6%   
Profit after tax Rs m16,0693,946 407.2%  
Gross profit margin %23.216.1 144.4%  
Effective tax rate %33.835.1 96.5%   
Net profit margin %14.27.0 202.6%  
BALANCE SHEET DATA
Current assets Rs m47,37026,405 179.4%   
Current liabilities Rs m18,55017,970 103.2%   
Net working cap to sales %25.515.0 170.0%  
Current ratio x2.61.5 173.8%  
Inventory Days Days3152 59.5%  
Debtors Days Days497 4.1%  
Net fixed assets Rs m25,05817,779 140.9%   
Share capital Rs m964264 364.7%   
"Free" reserves Rs m35,77326,638 134.3%   
Net worth Rs m36,73726,903 136.6%   
Long term debt Rs m3512,050 17.1%   
Total assets Rs m80,88147,234 171.2%  
Interest coverage x22.713.8 165.0%   
Debt to equity ratio x00.1 12.6%  
Sales to assets ratio x1.41.2 117.4%   
Return on assets %21.39.4 227.0%  
Return on equity %43.714.7 298.2%  
Return on capital %68.522.6 302.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0872,233 317.4%   
Fx outflow Rs m17,1712,694 637.4%   
Net fx Rs m-10,084-461 2,187.5%   
CASH FLOW
From Operations Rs m20,5255,633 364.4%  
From Investments Rs m-524-1,970 26.6%  
From Financial Activity Rs m-13,174-3,635 362.4%  
Net Cashflow Rs m6,82627 25,004.4%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 62.8 25.4 247.2%  
Indian inst/Mut Fund % 4.5 3.5 128.6%  
FIIs % 12.5 2.4 520.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   62,821 56,460 111.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   RASOYA PROTEINS  GUJ.AMB.EXP.  VST INDUSTRIES  UNITED SPIRITS  GOODRICKE  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

UNITED BREWERIES Announces Quarterly Results (3QFY19); Net Profit Up 130.4% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, UNITED BREWERIES has posted a net profit of Rs 1 bn (up 130.4% YoY). Sales on the other hand came in at Rs 32 bn (up 22.3% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 18, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS