Compare Nestle with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs UNITED BREWERIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE UNITED BREWERIES NESTLE/
UNITED BREWERIES
 
P/E (TTM) x 82.1 65.7 124.8% View Chart
P/BV x 44.0 8.8 498.3% View Chart
Dividend Yield % 0.7 0.2 291.5%  

Financials

 NESTLE   UNITED BREWERIES
EQUITY SHARE DATA
    NESTLE
Dec-18
UNITED BREWERIES
Mar-19
NESTLE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs11,7001,494 783.2%   
Low Rs6,888945 728.9%   
Sales per share (Unadj.) Rs1,171.2244.8 478.4%  
Earnings per share (Unadj.) Rs166.721.3 783.0%  
Cash flow per share (Unadj.) Rs201.531.1 647.6%  
Dividends per share (Unadj.) Rs115.002.50 4,600.0%  
Dividend yield (eoy) %1.20.2 603.5%  
Book value per share (Unadj.) Rs381.0120.3 316.6%  
Shares outstanding (eoy) m96.42264.41 36.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.95.0 159.3%   
Avg P/E ratio x55.857.3 97.3%  
P/CF ratio (eoy) x46.139.2 117.7%  
Price / Book Value ratio x24.410.1 240.7%  
Dividend payout %69.011.7 587.5%   
Avg Mkt Cap Rs m896,118322,422 277.9%   
No. of employees `0007.63.0 250.0%   
Total wages/salary Rs m11,2424,439 253.3%   
Avg. sales/employee Rs Th14,850.421,276.9 69.8%   
Avg. wages/employee Rs Th1,478.41,459.1 101.3%   
Avg. net profit/employee Rs Th2,113.31,850.0 114.2%   
INCOME DATA
Net Sales Rs m112,92364,724 174.5%  
Other income Rs m2,589317 816.8%   
Total revenues Rs m115,51265,041 177.6%   
Gross profit Rs m26,17711,378 230.1%  
Depreciation Rs m3,3572,598 129.2%   
Interest Rs m1,120312 358.8%   
Profit before tax Rs m24,2908,785 276.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2203,157 260.4%   
Profit after tax Rs m16,0695,628 285.5%  
Gross profit margin %23.217.6 131.9%  
Effective tax rate %33.835.9 94.2%   
Net profit margin %14.28.7 163.7%  
BALANCE SHEET DATA
Current assets Rs m47,37029,997 157.9%   
Current liabilities Rs m18,55020,986 88.4%   
Net working cap to sales %25.513.9 183.3%  
Current ratio x2.61.4 178.7%  
Inventory Days Days3158 53.7%  
Debtors Days Days485 4.7%  
Net fixed assets Rs m25,05819,421 129.0%   
Share capital Rs m964264 364.7%   
"Free" reserves Rs m35,77331,555 113.4%   
Net worth Rs m36,73731,819 115.5%   
Long term debt Rs m351754 46.6%   
Total assets Rs m80,88153,786 150.4%  
Interest coverage x22.729.2 77.8%   
Debt to equity ratio x00 40.3%  
Sales to assets ratio x1.41.2 116.0%   
Return on assets %21.311.0 192.4%  
Return on equity %43.717.7 247.3%  
Return on capital %68.527.9 245.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0872,467 287.3%   
Fx outflow Rs m17,1712,882 595.8%   
Net fx Rs m-10,084-415 2,430.0%   
CASH FLOW
From Operations Rs m20,5256,444 318.5%  
From Investments Rs m-524-4,297 12.2%  
From Financial Activity Rs m-13,174-1,900 693.4%  
Net Cashflow Rs m6,826247 2,765.9%  

Share Holding

Indian Promoters % 0.0 26.9 -  
Foreign collaborators % 62.8 25.4 247.2%  
Indian inst/Mut Fund % 4.5 3.5 128.6%  
FIIs % 12.5 2.4 520.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.8 48.6%  
Shareholders   62,821 56,460 111.3%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL  RAJ OIL MILLS  UNITED SPIRITS  

Compare NESTLE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges 450 Points; HDFC Bank & IndusInd Bank Top Gainers(12:30 pm)

Share markets in India are trading on a positive note. Benchmark indices rallied over 1% today tracking massive buying momentum in Asian peers and foreign fund inflows.

Related Views on News

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED BREWERIES Announces Quarterly Results (3QFY20); Net Profit Down 2.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Jul 6, 2020 02:23 PM

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS