Compare Nestle with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NESTLE vs VST INDUSTRIES - Comparison Results

NESTLE     Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NESTLE VST INDUSTRIES NESTLE/
VST INDUSTRIES
 
P/E (TTM) x 84.7 24.5 345.3% View Chart
P/BV x 38.9 8.9 436.9% View Chart
Dividend Yield % 0.8 2.0 38.3%  

Financials

 NESTLE   VST INDUSTRIES
EQUITY SHARE DATA
    NESTLE
Dec-18
VST INDUSTRIES
Mar-19
NESTLE/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs11,7003,580 326.8%   
Low Rs6,8882,470 278.9%   
Sales per share (Unadj.) Rs1,171.2711.8 164.5%  
Earnings per share (Unadj.) Rs166.7146.9 113.4%  
Cash flow per share (Unadj.) Rs201.5173.7 116.0%  
Dividends per share (Unadj.) Rs115.0077.50 148.4%  
Dividend yield (eoy) %1.22.6 48.3%  
Book value per share (Unadj.) Rs381.0430.1 88.6%  
Shares outstanding (eoy) m96.4215.44 624.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.94.2 186.7%   
Avg P/E ratio x55.820.6 270.8%  
P/CF ratio (eoy) x46.117.4 264.9%  
Price / Book Value ratio x24.47.0 346.8%  
Dividend payout %69.052.8 130.8%   
Avg Mkt Cap Rs m896,11846,706 1,918.6%   
No. of employees `0007.60.8 972.4%   
Total wages/salary Rs m11,242923 1,218.5%   
Avg. sales/employee Rs Th14,850.414,053.8 105.7%   
Avg. wages/employee Rs Th1,478.41,179.8 125.3%   
Avg. net profit/employee Rs Th2,113.32,900.8 72.9%   
INCOME DATA
Net Sales Rs m112,92310,990 1,027.5%  
Other income Rs m2,589389 665.6%   
Total revenues Rs m115,51211,379 1,015.1%   
Gross profit Rs m26,1773,531 741.3%  
Depreciation Rs m3,357414 811.8%   
Interest Rs m1,1200-   
Profit before tax Rs m24,2903,507 692.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8,2201,238 663.8%   
Profit after tax Rs m16,0692,268 708.4%  
Gross profit margin %23.232.1 72.1%  
Effective tax rate %33.835.3 95.8%   
Net profit margin %14.220.6 68.9%  
BALANCE SHEET DATA
Current assets Rs m47,3709,586 494.2%   
Current liabilities Rs m18,5505,243 353.8%   
Net working cap to sales %25.539.5 64.6%  
Current ratio x2.61.8 139.7%  
Inventory Days Days3194 33.3%  
Debtors Days Days45 84.7%  
Net fixed assets Rs m25,0582,137 1,172.5%   
Share capital Rs m964154 624.5%   
"Free" reserves Rs m35,7736,486 551.6%   
Net worth Rs m36,7376,640 553.2%   
Long term debt Rs m3510-   
Total assets Rs m80,88112,069 670.2%  
Interest coverage x22.7NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.40.9 153.3%   
Return on assets %21.318.8 113.1%  
Return on equity %43.734.2 128.0%  
Return on capital %68.552.8 129.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m7,0871,471 481.9%   
Fx outflow Rs m17,171671 2,558.8%   
Net fx Rs m-10,084800 -1,261.3%   
CASH FLOW
From Operations Rs m20,5252,902 707.4%  
From Investments Rs m-524-1,480 35.4%  
From Financial Activity Rs m-13,174-1,443 913.2%  
Net Cashflow Rs m6,826-21 -32,047.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 62.8 32.2 195.0%  
Indian inst/Mut Fund % 4.5 14.3 31.4%  
FIIs % 12.5 11.9 105.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.3 41.7 48.7%  
Shareholders   62,821 13,157 477.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NESTLE With:   KAVERI SEED  TATA GLOBAL  RAJ OIL MILLS  SANWARIA AGRO OILS  BRITANNIA  

Compare NESTLE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

NESTLE 2017-18 Annual Report Analysis (Annual Result Update)

Mar 25, 2019 | Updated on Mar 25, 2019

Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NESTLE SHARE PRICE


Oct 18, 2019 (Close)

TRACK NESTLE

COMPARE NESTLE WITH

MARKET STATS