Compare Vedanta with Coal India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs COAL INDIA - Comparison Results

VEDANTA     Change

Vedanta, formerly known as Sesa Sterlite/Sesa Goa, a Vedanta Group company is one of the world's largest global diversified natural resource majors, with operations across zinc-lead-silver, oil & gas, iron ore, copper, aluminium and commercial power.... More

COAL INDIA 
   Change

Coal India Ltd. (CIL) is the largest coal producing company in India and also the world. This is based on its raw coal production of 431.3 m tonne per annum (MTPA) in FY10. It is also the largest coal reserve holder in the world based on its reserve ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA COAL INDIA VEDANTA/
COAL INDIA
 
P/E (TTM) x -17.5 8.1 - View Chart
P/BV x 1.5 3.2 46.9% View Chart
Dividend Yield % 1.4 7.4 19.1%  

Financials

 VEDANTA   COAL INDIA
EQUITY SHARE DATA
    VEDANTA
Mar-20
COAL INDIA
Mar-20
VEDANTA/
COAL INDIA
5-Yr Chart
Click to enlarge
High Rs195271 72.0%   
Low Rs69119 57.8%   
Sales per share (Unadj.) Rs284.8145.0 196.4%  
Earnings per share (Unadj.) Rs-16.027.1 -59.0%  
Cash flow per share (Unadj.) Rs14.732.7 44.9%  
Dividends per share (Unadj.) Rs3.9012.00 32.5%  
Dividend yield (eoy) %3.06.2 48.0%  
Book value per share (Unadj.) Rs184.352.2 353.1%  
Shares outstanding (eoy) m2,965.006,162.73 48.1%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.51.3 34.5%   
Avg P/E ratio x-8.37.2 -114.6%  
P/CF ratio (eoy) x9.06.0 150.8%  
Price / Book Value ratio x0.73.7 19.2%  
Dividend payout %-24.444.3 -55.1%   
Avg Mkt Cap Rs m391,3801,202,349 32.6%   
No. of employees `0009.4272.4 3.5%   
Total wages/salary Rs m26,720393,841 6.8%   
Avg. sales/employee Rs Th89,789.53,280.4 2,737.1%   
Avg. wages/employee Rs Th2,841.01,445.6 196.5%   
Avg. net profit/employee Rs Th-5,043.1613.0 -822.7%   
INCOME DATA
Net Sales Rs m844,470893,733 94.5%  
Other income Rs m25,10061,054 41.1%   
Total revenues Rs m869,570954,787 91.1%   
Gross profit Rs m206,870219,209 94.4%  
Depreciation Rs m90,93034,508 263.5%   
Interest Rs m49,7705,029 989.6%   
Profit before tax Rs m91,270240,725 37.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-12 0.0%   
Extraordinary Inc (Exp) Rs m-173,8600-   
Tax Rs m-35,16073,710 -47.7%   
Profit after tax Rs m-47,430167,003 -28.4%  
Gross profit margin %24.524.5 99.9%  
Effective tax rate %-38.530.6 -125.8%   
Net profit margin %-5.618.7 -30.1%  
BALANCE SHEET DATA
Current assets Rs m575,200835,122 68.9%   
Current liabilities Rs m633,220484,637 130.7%   
Net working cap to sales %-6.939.2 -17.5%  
Current ratio x0.91.7 52.7%  
Inventory Days Days4927 181.2%  
Debtors Days Days1259 19.8%  
Net fixed assets Rs m1,074,890451,119 238.3%   
Share capital Rs m3,71861,627 6.0%   
"Free" reserves Rs m542,630259,942 208.8%   
Net worth Rs m546,348321,569 169.9%   
Long term debt Rs m367,24019,934 1,842.3%   
Total assets Rs m1,836,2201,500,215 122.4%  
Interest coverage x2.848.9 5.8%   
Debt to equity ratio x0.70.1 1,084.3%  
Sales to assets ratio x0.50.6 77.2%   
Return on assets %0.111.5 1.1%  
Return on equity %-8.751.9 -16.7%  
Return on capital %-3.672.0 -5.0%  
Exports to sales %00-   
Imports to sales %16.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m135,120NA-   
Fx inflow Rs m164,6200-   
Fx outflow Rs m148,6901,113 13,357.0%   
Net fx Rs m15,930-1,113 -1,431.0%   
CASH FLOW
From Operations Rs m192,98041,465 465.4%  
From Investments Rs m-58,9403,324 -1,773.1%  
From Financial Activity Rs m-155,470-69,502 223.7%  
Net Cashflow Rs m-21,740-24,712 88.0%  

Share Holding

Indian Promoters % 0.0 89.7 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 2.8 267.9%  
FIIs % 18.0 5.5 327.3%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.0 560.0%  
Shareholders   419,185 596,244 70.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   ORISSA MINERALS DEV  GMDC  HINDUSTAN ZINC  MOIL  NMDC  



Today's Market

Sensex, Nifty End at Record Closing High; Tata Steel and Coal India Among Top Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

VEDANTA Announces Quarterly Results (3QFY21); Net Profit Up 58.5% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, VEDANTA has posted a net profit of Rs 42 bn (up 58.5% YoY). Sales on the other hand came in at Rs 225 bn (up 5.3% YoY). Read on for a complete analysis of VEDANTA's quarterly results.

VEDANTA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of VEDANTA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of VEDANTA. Also includes updates on the valuation of VEDANTA.

COAL INDIA Announces Quarterly Results (2QFY21); Net Profit Down 16.3% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, COAL INDIA has posted a net profit of Rs 30 bn (down 16.3% YoY). Sales on the other hand came in at Rs 212 bn (up 3.8% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

COAL INDIA 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of COAL INDIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of COAL INDIA. Also includes updates on the valuation of COAL INDIA.

COAL INDIA Announces Quarterly Results (1QFY21); Net Profit Down 55.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, COAL INDIA has posted a net profit of Rs 21 bn (down 55.1% YoY). Sales on the other hand came in at Rs 185 bn (down 25.9% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

Don't Break These 5 Intraday Trading Rules(Fast Profits Daily)

Jun 1, 2021

To become a better intraday trader, follow these rules religiously.

Is the RBI's 'Bubble Talk' Signalling a Market Crash?(Profit Hunter)

May 31, 2021

Is the Indian central bank correct in warning you about a market crash?

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA SHARE PRICE


Jun 11, 2021 (Close)

TRACK VEDANTA

  • Track your investment in VEDANTA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE VEDANTA WITH

MARKET STATS