X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Sesa Goa Ltd with Coal India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA LTD vs COAL INDIA - Comparison Results

VEDANTA LTD    Change

Sesa Sterlite Limited is India's largest producer and exporter of iron ore in the private sector (except in FY13) and a subsidiary of Vedanta Resources Plc., the London listed FTSE 100 diversified metals and mining major. Sesa also produces pig iron ... More

COAL INDIA 
   Change

Coal India Ltd. (CIL) is the largest coal producing company in India and also the world. This is based on its raw coal production of 431.3 m tonne per annum (MTPA) in FY10. It is also the largest coal reserve holder in the world based on its reserve ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA LTD COAL INDIA VEDANTA LTD/
COAL INDIA
 
P/E (TTM) x 10.8 16.8 63.9% View Chart
P/BV x 2.0 4.6 43.8% View Chart
Dividend Yield % 1.2 11.1 10.4%  

Financials

 VEDANTA LTD   COAL INDIA
EQUITY SHARE DATA
    VEDANTA LTD
Mar-16
COAL INDIA
Mar-16
VEDANTA LTD/
COAL INDIA
5-Yr Chart
Click to enlarge
High Rs234447 52.2%   
Low Rs58291 20.0%   
Sales per share (Unadj.) Rs217.3119.8 181.5%  
Earnings per share (Unadj.) Rs-31.422.6 -139.1%  
Cash flow per share (Unadj.) Rs-8.826.5 -33.2%  
Dividends per share (Unadj.) Rs3.5027.40 12.8%  
Dividend yield (eoy) %2.47.4 32.3%  
Book value per share (Unadj.) Rs150.753.7 280.7%  
Shares outstanding (eoy) m2,965.006,316.36 46.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.73.1 21.8%   
Avg P/E ratio x-4.616.3 -28.4%  
P/CF ratio (eoy) x-16.513.9 -118.8%  
Price / Book Value ratio x1.06.9 14.1%  
Dividend payout %-11.1121.2 -9.2%   
Avg Mkt Cap Rs m432,2972,332,000 18.5%   
No. of employees `00017.4326.0 5.3%   
Total wages/salary Rs m24,691296,598 8.3%   
Avg. sales/employee Rs Th37,077.72,320.1 1,598.1%   
Avg. wages/employee Rs Th1,420.8909.7 156.2%   
Avg. net profit/employee Rs Th-5,365.1437.8 -1,225.4%   
INCOME DATA
Net Sales Rs m644,336756,443 85.2%  
Other income Rs m44,54357,285 77.8%   
Total revenues Rs m688,878813,727 84.7%   
Gross profit Rs m147,088183,063 80.3%  
Depreciation Rs m67,10924,664 272.1%   
Interest Rs m57,045207 27,624.6%   
Profit before tax Rs m67,477215,476 31.3%   
Minority Interest Rs m-31,8670 -7,966,750.0%   
Prior Period Items Rs m2415 0.6%   
Extraordinary Inc (Exp) Rs m-124,5170-   
Tax Rs m4,33073,148 5.9%   
Profit after tax Rs m-93,234142,743 -65.3%  
Gross profit margin %22.824.2 94.3%  
Effective tax rate %6.433.9 18.9%   
Net profit margin %-14.518.9 -76.7%  
BALANCE SHEET DATA
Current assets Rs m666,645725,049 91.9%   
Current liabilities Rs m527,802314,537 167.8%   
Net working cap to sales %21.554.3 39.7%  
Current ratio x1.32.3 54.8%  
Inventory Days Days4637 124.9%  
Debtors Days Days1455 26.1%  
Net fixed assets Rs m943,651242,549 389.1%   
Share capital Rs m2,96563,164 4.7%   
"Free" reserves Rs m380,344275,993 137.8%   
Net worth Rs m446,723338,976 131.8%   
Long term debt Rs m504,5732,631 19,180.9%   
Total assets Rs m1,879,7721,102,197 170.5%  
Interest coverage x2.21,044.5 0.2%   
Debt to equity ratio x1.10 14,554.6%  
Sales to assets ratio x0.30.7 49.9%   
Return on assets %-1.913.0 -14.8%  
Return on equity %-20.942.1 -49.6%  
Return on capital %-3.363.3 -5.3%  
Exports to sales %17.40-   
Imports to sales %24.70-   
Exports (fob) Rs m111,869NA-   
Imports (cif) Rs m159,217NA-   
Fx inflow Rs m112,1180-   
Fx outflow Rs m167,1203 5,968,560.7%   
Net fx Rs m-55,001-3 1,964,335.7%   
CASH FLOW
From Operations Rs m202,605113,983 177.8%  
From Investments Rs m-77,67883,789 -92.7%  
From Financial Activity Rs m-113,862-198,553 57.3%  
Net Cashflow Rs m11,065-781 -1,417.3%  

Share Holding

Indian Promoters % 0.0 89.7 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 2.8 267.9%  
FIIs % 18.0 5.5 327.3%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.0 560.0%  
Shareholders   419,185 596,244 70.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA LTD With:   MOIL LTD  GUJ.MINERAL DEV.  NMDC LTD  20 MICRONS  ORISSA MINERALS DEV.  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Coal India: No Signs of Earnings Upside (Quarterly Results Update - Detailed)

Jun 9, 2017

Operating profit declined by 39.2% YoY on the back of higher provisions for pending wage negotiations and one-time provision for grade slippage claims.

Coal India: Higher Cost Impacts Profitability. Volumes to Drive Growth Going Forward (Quarterly Results Update - Detailed)

Feb 16, 2017

Coal India has reported an increase of 4.2% YoY in the topline while the bottomline has declined by 20.3% YoY.

Coal India: Operating Margins Under Pressure Due To One-Offs (Quarterly Results Update - Detailed)

Dec 22, 2016

Coal India has reported a decline of 7.3% YoY in the topline while the bottomline has declined by 77.4% YoY.

Coal India: Weak Realisations Hurt Topline (Quarterly Results Update - Detailed)

Sep 27, 2016

Coal India has reported a decline of 6.1% YoY in the topline while the bottomline has declined by 14.8% YoY.

Coal India: Price Hike, E-Auction Volumes to Support Growth (Quarterly Results Update - Detailed)

Jun 23, 2016

Coal India has reported 0.3% YoY increase in the topline while the bottomline has grown by 0.2% YoY.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA LTD SHARE PRICE


Aug 17, 2017 (Close)

TRACK VEDANTA LTD

  • Track your investment in VEDANTA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA LTD 8-QTR ANALYSIS

COMPARE VEDANTA LTD WITH

MARKET STATS