X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Sesa Goa Ltd with Coal India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA LTD vs COAL INDIA - Comparison Results

VEDANTA LTD    Change

Sesa Sterlite Limited is India's largest producer and exporter of iron ore in the private sector (except in FY13) and a subsidiary of Vedanta Resources Plc., the London listed FTSE 100 diversified metals and mining major. Sesa also produces pig iron ... More

COAL INDIA 
   Change

Coal India Ltd. (CIL) is the largest coal producing company in India and also the world. This is based on its raw coal production of 431.3 m tonne per annum (MTPA) in FY10. It is also the largest coal reserve holder in the world based on its reserve ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA LTD COAL INDIA VEDANTA LTD/
COAL INDIA
 
P/E (TTM) x 4.1 10.7 38.7% View Chart
P/BV x 0.8 6.9 11.5% View Chart
Dividend Yield % 12.5 7.7 163.4%  

Financials

 VEDANTA LTD   COAL INDIA
EQUITY SHARE DATA
    VEDANTA LTD
Mar-18
COAL INDIA
Mar-18
VEDANTA LTD/
COAL INDIA
5-Yr Chart
Click to enlarge
High Rs356317 112.3%   
Low Rs218234 93.2%   
Sales per share (Unadj.) Rs309.8131.6 235.4%  
Earnings per share (Unadj.) Rs46.211.3 408.3%  
Cash flow per share (Unadj.) Rs67.416.2 414.6%  
Dividends per share (Unadj.) Rs21.2016.50 128.5%  
Dividend yield (eoy) %7.46.0 123.3%  
Book value per share (Unadj.) Rs214.232.0 669.9%  
Shares outstanding (eoy) m2,965.006,207.41 47.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.1 44.3%   
Avg P/E ratio x6.224.3 25.5%  
P/CF ratio (eoy) x4.316.9 25.1%  
Price / Book Value ratio x1.38.6 15.6%  
Dividend payout %45.9145.9 31.5%   
Avg Mkt Cap Rs m850,5101,708,900 49.8%   
No. of employees `0009.4298.8 3.2%   
Total wages/salary Rs m24,960426,336 5.9%   
Avg. sales/employee Rs Th97,418.92,734.7 3,562.4%   
Avg. wages/employee Rs Th2,646.91,427.0 185.5%   
Avg. net profit/employee Rs Th14,519.6235.0 6,179.1%   
INCOME DATA
Net Sales Rs m918,660817,000 112.4%  
Other income Rs m35,74046,583 76.7%   
Total revenues Rs m954,400863,583 110.5%   
Gross profit Rs m251,64095,663 263.0%  
Depreciation Rs m62,83030,664 204.9%   
Interest Rs m57,8304,318 1,339.3%   
Profit before tax Rs m166,720107,264 155.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m28,9700-   
Tax Rs m58,77037,067 158.6%   
Profit after tax Rs m136,92070,202 195.0%  
Gross profit margin %27.411.7 233.9%  
Effective tax rate %35.334.6 102.0%   
Net profit margin %14.98.6 173.5%  
BALANCE SHEET DATA
Current assets Rs m551,140688,143 80.1%   
Current liabilities Rs m672,470507,951 132.4%   
Net working cap to sales %-13.222.1 -59.9%  
Current ratio x0.81.4 60.5%  
Inventory Days Days4829 165.2%  
Debtors Days Days1639 40.6%  
Net fixed assets Rs m1,123,340378,638 296.7%   
Share capital Rs m3,71862,074 6.0%   
"Free" reserves Rs m631,360136,392 462.9%   
Net worth Rs m635,078198,466 320.0%   
Long term debt Rs m267,89010,544 2,540.7%   
Total assets Rs m1,847,9801,274,917 144.9%  
Interest coverage x3.925.8 15.0%   
Debt to equity ratio x0.40.1 794.0%  
Sales to assets ratio x0.50.6 77.6%   
Return on assets %10.55.8 180.3%  
Return on equity %21.635.4 61.0%  
Return on capital %28.153.4 52.6%  
Exports to sales %00-   
Imports to sales %31.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m289,000NA-   
Fx inflow Rs m283,9400-   
Fx outflow Rs m304,510107 284,323.1%   
Net fx Rs m-20,570-107 19,206.3%   
CASH FLOW
From Operations Rs m180,370212,623 84.8%  
From Investments Rs m153,960-76,763 -200.6%  
From Financial Activity Rs m-399,260-135,873 293.8%  
Net Cashflow Rs m-64,090-12 516,854.8%  

Share Holding

Indian Promoters % 0.0 89.7 -  
Foreign collaborators % 54.9 0.0 -  
Indian inst/Mut Fund % 7.5 2.8 267.9%  
FIIs % 18.0 5.5 327.3%  
ADR/GDR % 8.4 0.0 -  
Free float % 11.2 2.0 560.0%  
Shareholders   419,185 596,244 70.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA LTD With:   GUJ.NRE COKE  20 MICRONS  MOIL LTD  HINDUSTAN ZINC  MMTC LTD  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

COAL INDIA Announces Quarterly Results (3QFY19); Net Profit Up 51.9% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, COAL INDIA has posted a net profit of Rs 46 bn (up 51.9% YoY). Sales on the other hand came in at Rs 250 bn (up 15.7% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

VEDANTA LTD Announces Quarterly Results (3QFY19); Net Profit Down 21.2% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, VEDANTA LTD has posted a net profit of Rs 23 bn (down 21.2% YoY). Sales on the other hand came in at Rs 237 bn (down 2.8% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

COAL INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of COAL INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of COAL INDIA . Also includes updates on the valuation of COAL INDIA .

COAL INDIA Announces Quarterly Results (2QFY19); Net Profit Up 736.3% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, COAL INDIA has posted a net profit of Rs 31 bn (up 736.3% YoY). Sales on the other hand came in at Rs 222 bn (up 22.3% YoY). Read on for a complete analysis of COAL INDIA's quarterly results.

VEDANTA LTD Announces Quarterly Results (2QFY19); Net Profit Down 36.4% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, VEDANTA LTD has posted a net profit of Rs 19 bn (down 36.4% YoY). Sales on the other hand came in at Rs 227 bn (up 5.2% YoY). Read on for a complete analysis of VEDANTA LTD's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VEDANTA LTD SHARE PRICE


Feb 22, 2019 (Close)

TRACK VEDANTA LTD

  • Track your investment in VEDANTA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VEDANTA LTD 5-YR ANALYSIS

COMPARE VEDANTA LTD WITH

MARKET STATS