Compare Simplex Infra with Unitech - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA vs UNITECH - Comparison Results

UNITECH 
   Change

Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SIMPLEX INFRA UNITECH SIMPLEX INFRA/
UNITECH
 
P/E (TTM) x 5.8 -0.7 - View Chart
P/BV x 0.1 0.0 184.2% View Chart
Dividend Yield % 1.4 0.0 -  

Financials

 SIMPLEX INFRA   UNITECH
EQUITY SHARE DATA
    SIMPLEX INFRA
Mar-19
UNITECH
Mar-16
SIMPLEX INFRA/
UNITECH
5-Yr Chart
Click to enlarge
High Rs63018 3,423.9%   
Low Rs1323 3,867.6%   
Sales per share (Unadj.) Rs1,070.67.7 13,924.8%  
Earnings per share (Unadj.) Rs21.3-3.5 -618.7%  
Cash flow per share (Unadj.) Rs50.8-3.3 -1,532.6%  
Dividends per share (Unadj.) Rs0.500-  
Dividend yield (eoy) %0.10-  
Book value per share (Unadj.) Rs358.138.5 931.0%  
Shares outstanding (eoy) m57.142,616.30 2.2%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.41.4 25.1%   
Avg P/E ratio x17.8-3.2 -564.6%  
P/CF ratio (eoy) x7.5-3.3 -227.9%  
Price / Book Value ratio x1.10.3 375.2%  
Dividend payout %2.30-   
Avg Mkt Cap Rs m21,75628,518 76.3%   
No. of employees `0003.30.9 358.6%   
Total wages/salary Rs m4,9341,536 321.3%   
Avg. sales/employee Rs Th18,442.021,745.6 84.8%   
Avg. wages/employee Rs Th1,487.51,660.3 89.6%   
Avg. net profit/employee Rs Th367.7-9,758.9 -3.8%   
INCOME DATA
Net Sales Rs m61,17220,115 304.1%  
Other income Rs m1,120647 173.0%   
Total revenues Rs m62,29220,762 300.0%   
Gross profit Rs m7,092-6,710 -105.7%  
Depreciation Rs m1,683354 475.3%   
Interest Rs m4,7073,274 143.8%   
Profit before tax Rs m1,822-9,691 -18.8%   
Minority Interest Rs m612 54.8%   
Prior Period Items Rs m0-1 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m609-653 -93.1%   
Profit after tax Rs m1,220-9,027 -13.5%  
Gross profit margin %11.6-33.4 -34.8%  
Effective tax rate %33.46.7 495.3%   
Net profit margin %2.0-44.9 -4.4%  
BALANCE SHEET DATA
Current assets Rs m83,862228,433 36.7%   
Current liabilities Rs m71,075162,291 43.8%   
Net working cap to sales %20.9328.8 6.4%  
Current ratio x1.21.4 83.8%  
Inventory Days Days46694 6.7%  
Debtors Days Days8282 3.0%  
Net fixed assets Rs m11,22919,057 58.9%   
Share capital Rs m1155,233 2.2%   
"Free" reserves Rs m20,34592,974 21.9%   
Net worth Rs m20,459100,624 20.3%   
Long term debt Rs m3,71324,647 15.1%   
Total assets Rs m95,938291,430 32.9%  
Interest coverage x1.4-2.0 -70.8%   
Debt to equity ratio x0.20.2 74.1%  
Sales to assets ratio x0.60.1 923.8%   
Return on assets %6.2-2.0 -312.9%  
Return on equity %6.0-9.0 -66.5%  
Return on capital %27.0-5.1 -528.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,4910-   
Fx outflow Rs m3,75327 13,747.3%   
Net fx Rs m738-27 -2,703.3%   
CASH FLOW
From Operations Rs m325484 67.3%  
From Investments Rs m-7141,682 -42.4%  
From Financial Activity Rs m318-2,451 -13.0%  
Net Cashflow Rs m-55-266 20.7%  

Share Holding

Indian Promoters % 56.4 47.5 118.7%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 21.2 2.1 1,009.5%  
FIIs % 9.4 26.2 35.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.0 24.1 53.9%  
Shareholders   8,135 615,694 1.3%  
Pledged promoter(s) holding % 0.0 90.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SIMPLEX INFRA With:   PRAJAY ENGINEERING  MARG  HIL  BL KASHYAP & SONS  NCC  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.

UNITECH Announces Quarterly Results (4QFY19); Net Profit Up 63.4% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended March 2019, UNITECH has posted a net profit of Rs 4 bn (up 63.4% YoY). Sales on the other hand came in at Rs 3 bn (down 70.8% YoY). Read on for a complete analysis of UNITECH's quarterly results.

SIMPLEX INFRA Announces Quarterly Results (4QFY19); Net Profit Up 14.5% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

SIMPLEX INFRA SHARE PRICE


Mar 5, 2021 (Close)

TRACK SIMPLEX INFRA

  • Track your investment in SIMPLEX INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SIMPLEX INFRA 5-YR ANALYSIS

COMPARE SIMPLEX INFRA WITH

MARKET STATS