Incorporated in 1981, Kalpataru Power Transmission (KPT) is one of India's leading engineering, procurement and construction (EPC) companies providing services to the power transmission sector. KPT has its manufacturing facility in Gandhinagar, Gujar... More
Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
KALPATARU POWER | SIEMENS | KALPATARU POWER/ SIEMENS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 88.6 | 14.7% | View Chart |
P/BV | x | 1.9 | 7.1 | 27.2% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 206.5% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KALPATARU POWER Mar-19 |
SIEMENS Sep-20 |
KALPATARU POWER/ SIEMENS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 507 | 1,717 | 29.5% | |
Low | Rs | 269 | 947 | 28.4% | |
Sales per share (Unadj.) | Rs | 706.4 | 279.3 | 252.9% | |
Earnings per share (Unadj.) | Rs | 31.7 | 21.6 | 146.9% | |
Cash flow per share (Unadj.) | Rs | 45.5 | 28.7 | 158.6% | |
Dividends per share (Unadj.) | Rs | 3.00 | 7.00 | 42.9% | |
Dividend yield (eoy) | % | 0.8 | 0.5 | 147.2% | |
Book value per share (Unadj.) | Rs | 203.3 | 266.5 | 76.3% | |
Shares outstanding (eoy) | m | 153.46 | 356.12 | 43.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 4.8 | 11.5% | |
Avg P/E ratio | x | 12.2 | 61.6 | 19.8% | |
P/CF ratio (eoy) | x | 8.5 | 46.4 | 18.4% | |
Price / Book Value ratio | x | 1.9 | 5.0 | 38.2% | |
Dividend payout | % | 9.5 | 32.4 | 29.2% | |
Avg Mkt Cap | Rs m | 59,504 | 474,281 | 12.5% | |
No. of employees | `000 | 3.3 | 9.3 | 35.5% | |
Total wages/salary | Rs m | 7,885 | 15,465 | 51.0% | |
Avg. sales/employee | Rs Th | 32,899.8 | 10,707.8 | 307.2% | |
Avg. wages/employee | Rs Th | 2,393.1 | 1,664.9 | 143.7% | |
Avg. net profit/employee | Rs Th | 1,478.3 | 828.4 | 178.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 108,405 | 99,465 | 109.0% | |
Other income | Rs m | 441 | 3,149 | 14.0% | |
Total revenues | Rs m | 108,846 | 102,614 | 106.1% | |
Gross profit | Rs m | 13,472 | 10,036 | 134.2% | |
Depreciation | Rs m | 2,109 | 2,521 | 83.7% | |
Interest | Rs m | 4,010 | 295 | 1,359.5% | |
Profit before tax | Rs m | 7,794 | 10,369 | 75.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -181 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,742 | 2,674 | 102.5% | |
Profit after tax | Rs m | 4,871 | 7,695 | 63.3% | |
Gross profit margin | % | 12.4 | 10.1 | 123.2% | |
Effective tax rate | % | 35.2 | 25.8 | 136.4% | |
Net profit margin | % | 4.5 | 7.7 | 58.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 92,023 | 121,235 | 75.9% | |
Current liabilities | Rs m | 66,934 | 56,601 | 118.3% | |
Net working cap to sales | % | 23.1 | 65.0 | 35.6% | |
Current ratio | x | 1.4 | 2.1 | 64.2% | |
Inventory Days | Days | 38 | 41 | 91.9% | |
Debtors Days | Days | 142 | 115 | 123.1% | |
Net fixed assets | Rs m | 31,565 | 12,551 | 251.5% | |
Share capital | Rs m | 307 | 712 | 43.1% | |
"Free" reserves | Rs m | 30,888 | 94,208 | 32.8% | |
Net worth | Rs m | 31,195 | 94,920 | 32.9% | |
Long term debt | Rs m | 19,182 | 0 | - | |
Total assets | Rs m | 141,480 | 158,602 | 89.2% | |
Interest coverage | x | 2.9 | 36.1 | 8.1% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.6 | 122.2% | |
Return on assets | % | 6.3 | 5.0 | 124.6% | |
Return on equity | % | 15.6 | 8.1 | 192.6% | |
Return on capital | % | 23.1 | 11.2 | 205.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 16,798 | 29,795 | 56.4% | |
Fx outflow | Rs m | 7,817 | 40,205 | 19.4% | |
Net fx | Rs m | 8,982 | -10,410 | -86.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,353 | 7,197 | 143.8% | |
From Investments | Rs m | -8,356 | 8,709 | -96.0% | |
From Financial Activity | Rs m | -2,189 | -3,860 | 56.7% | |
Net Cashflow | Rs m | -189 | 12,049 | -1.6% |
Indian Promoters | % | 59.3 | 0.0 | - | |
Foreign collaborators | % | 0.2 | 75.0 | 0.3% | |
Indian inst/Mut Fund | % | 22.6 | 9.1 | 248.4% | |
FIIs | % | 9.6 | 4.4 | 218.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 8.4 | 11.5 | 73.0% | |
Shareholders | 21,177 | 119,665 | 17.7% | ||
Pledged promoter(s) holding | % | 29.3 | 0.0 | - |
Compare KALPATARU POWER With: KSB GRAPHITE INDIA VOLTAMP TRANSFORMERS GRINDWELL NORTON TECHNO ELECTRIC
Compare KALPATARU POWER With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
For the quarter ended June 2020, SIEMENS has posted a net profit of Rs 46 m (down 101.9% YoY). Sales on the other hand came in at Rs 13 bn (down 58.7% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
For the quarter ended March 2020, SIEMENS has posted a net profit of Rs 2 bn (down 38.6% YoY). Sales on the other hand came in at Rs 28 bn (down 20.6% YoY). Read on for a complete analysis of SIEMENS's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, KALPATARU POWER has posted a net profit of Rs 1 bn (up 48.9% YoY). Sales on the other hand came in at Rs 20 bn (up 14.7% YoY). Read on for a complete analysis of KALPATARU POWER's quarterly results.
For the quarter ended September 2019, KALPATARU POWER has posted a net profit of Rs 1 bn (up 39.0% YoY). Sales on the other hand came in at Rs 20 bn (up 25.0% YoY). Read on for a complete analysis of KALPATARU POWER's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More