X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with Graphite India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs GRAPHITE INDIA - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD GRAPHITE INDIA THERMAX LTD/
GRAPHITE INDIA
 
P/E (TTM) x 35.4 44.6 79.3% View Chart
P/BV x 4.4 2.9 154.0% View Chart
Dividend Yield % 0.7 0.8 88.3%  

Financials

 THERMAX LTD   GRAPHITE INDIA
EQUITY SHARE DATA
    THERMAX LTD
Mar-16
GRAPHITE INDIA
Mar-16
THERMAX LTD/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs1,14593 1,234.8%   
Low Rs71664 1,117.9%   
Sales per share (Unadj.) Rs461.778.4 588.7%  
Earnings per share (Unadj.) Rs23.13.1 734.7%  
Cash flow per share (Unadj.) Rs34.05.7 600.4%  
Dividends per share (Unadj.) Rs6.002.00 300.0%  
Dividend yield (eoy) %0.62.6 25.3%  
Book value per share (Unadj.) Rs197.689.6 220.5%  
Shares outstanding (eoy) m119.16195.38 61.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.01.0 201.7%   
Avg P/E ratio x40.324.9 161.6%  
P/CF ratio (eoy) x27.413.8 197.7%  
Price / Book Value ratio x4.70.9 538.3%  
Dividend payout %26.063.6 40.8%   
Avg Mkt Cap Rs m110,86115,313 724.0%   
No. of employees `0003.92.0 195.5%   
Total wages/salary Rs m7,0762,017 350.7%   
Avg. sales/employee Rs Th14,208.47,735.5 183.7%   
Avg. wages/employee Rs Th1,827.41,018.4 179.4%   
Avg. net profit/employee Rs Th711.2310.2 229.3%   
INCOME DATA
Net Sales Rs m55,01515,324 359.0%  
Other income Rs m1,346289 465.8%   
Total revenues Rs m56,36115,613 361.0%   
Gross profit Rs m4,4811,388 322.8%  
Depreciation Rs m1,298492 263.9%   
Interest Rs m63490 704.9%   
Profit before tax Rs m3,8941,095 355.6%   
Minority Interest Rs m3430-   
Prior Period Items Rs m-164 -392.5%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,468485 303.1%   
Profit after tax Rs m2,754615 448.1%  
Gross profit margin %8.19.1 89.9%  
Effective tax rate %37.744.2 85.2%   
Net profit margin %5.04.0 124.8%  
BALANCE SHEET DATA
Current assets Rs m42,08217,387 242.0%   
Current liabilities Rs m36,4146,281 579.7%   
Net working cap to sales %10.372.5 14.2%  
Current ratio x1.22.8 41.7%  
Inventory Days Days23178 12.8%  
Debtors Days Days101115 87.3%  
Net fixed assets Rs m14,4716,567 220.4%   
Share capital Rs m238391 60.9%   
"Free" reserves Rs m22,57817,115 131.9%   
Net worth Rs m23,55117,511 134.5%   
Long term debt Rs m3360-   
Total assets Rs m62,35924,563 253.9%  
Interest coverage x7.113.2 54.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.6 141.4%   
Return on assets %5.42.9 189.4%  
Return on equity %11.73.5 333.2%  
Return on capital %20.36.8 299.4%  
Exports to sales %25.733.3 77.2%   
Imports to sales %4.311.1 39.0%   
Exports (fob) Rs m14,1415,104 277.1%   
Imports (cif) Rs m2,3841,703 140.0%   
Fx inflow Rs m14,3745,149 279.1%   
Fx outflow Rs m3,2761,919 170.7%   
Net fx Rs m11,0983,230 343.6%   
CASH FLOW
From Operations Rs m4,1342,658 155.5%  
From Investments Rs m-707-872 81.0%  
From Financial Activity Rs m-2,125-1,911 111.2%  
Net Cashflow Rs m1,302-104 -1,247.2%  

Share Holding

Indian Promoters % 62.0 58.3 106.3%  
Foreign collaborators % 0.0 4.9 -  
Indian inst/Mut Fund % 6.8 5.0 136.0%  
FIIs % 16.6 15.4 107.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 16.4 89.0%  
Shareholders   26,803 107,677 24.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   PATELS AIRTEMP  HONEYWELL AUTOMATION  L&T  SANGHVI MOVERS  ABB INDIA LTD.  

Compare THERMAX LTD With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 8-QTR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS