X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with Lakshmi Machine - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX LTD vs LAKSHMI MACHINE - Comparison Results

THERMAX LTD    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX LTD LAKSHMI MACHINE THERMAX LTD/
LAKSHMI MACHINE
 
P/E (TTM) x 36.4 39.8 91.3% View Chart
P/BV x 4.5 5.2 86.9% View Chart
Dividend Yield % 0.7 0.7 102.8%  

Financials

 THERMAX LTD   LAKSHMI MACHINE
EQUITY SHARE DATA
    THERMAX LTD
Mar-16
LAKSHMI MACHINE
Mar-16
THERMAX LTD/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs1,1454,199 27.3%   
Low Rs7163,050 23.5%   
Sales per share (Unadj.) Rs461.72,341.0 19.7%  
Earnings per share (Unadj.) Rs23.1201.0 11.5%  
Cash flow per share (Unadj.) Rs34.0279.1 12.2%  
Dividends per share (Unadj.) Rs6.0040.00 15.0%  
Dividend yield (eoy) %0.61.1 58.4%  
Book value per share (Unadj.) Rs197.61,291.6 15.3%  
Shares outstanding (eoy) m119.1611.27 1,057.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.01.5 130.2%   
Avg P/E ratio x40.318.0 223.2%  
P/CF ratio (eoy) x27.413.0 210.7%  
Price / Book Value ratio x4.72.8 167.8%  
Dividend payout %26.019.9 130.4%   
Avg Mkt Cap Rs m110,86140,848 271.4%   
No. of employees `0003.93.2 119.5%   
Total wages/salary Rs m7,0762,534 279.2%   
Avg. sales/employee Rs Th14,208.48,140.5 174.5%   
Avg. wages/employee Rs Th1,827.4782.0 233.7%   
Avg. net profit/employee Rs Th711.2698.8 101.8%   
INCOME DATA
Net Sales Rs m55,01526,383 208.5%  
Other income Rs m1,346933 144.3%   
Total revenues Rs m56,36127,316 206.3%   
Gross profit Rs m4,4813,371 132.9%  
Depreciation Rs m1,298881 147.4%   
Interest Rs m63410 6,219.6%   
Profit before tax Rs m3,8943,412 114.1%   
Minority Interest Rs m3430-   
Prior Period Items Rs m-160-   
Extraordinary Inc (Exp) Rs m0-50 0.0%   
Tax Rs m1,4681,098 133.8%   
Profit after tax Rs m2,7542,265 121.6%  
Gross profit margin %8.112.8 63.8%  
Effective tax rate %37.732.2 117.2%   
Net profit margin %5.08.6 58.3%  
BALANCE SHEET DATA
Current assets Rs m42,08217,993 233.9%   
Current liabilities Rs m36,4148,205 443.8%   
Net working cap to sales %10.337.1 27.8%  
Current ratio x1.22.2 52.7%  
Inventory Days Days2348 47.6%  
Debtors Days Days10133 309.0%  
Net fixed assets Rs m14,4714,714 307.0%   
Share capital Rs m238113 211.4%   
"Free" reserves Rs m22,57814,251 158.4%   
Net worth Rs m23,55114,557 161.8%   
Long term debt Rs m3360-   
Total assets Rs m62,35923,776 262.3%  
Interest coverage x7.1335.5 2.1%   
Debt to equity ratio x00-  
Sales to assets ratio x0.91.1 79.5%   
Return on assets %5.49.6 56.8%  
Return on equity %11.715.6 75.2%  
Return on capital %20.323.2 87.8%  
Exports to sales %25.720.9 123.0%   
Imports to sales %4.39.7 44.8%   
Exports (fob) Rs m14,1415,515 256.4%   
Imports (cif) Rs m2,3842,549 93.5%   
Fx inflow Rs m14,3745,558 258.6%   
Fx outflow Rs m3,2762,857 114.7%   
Net fx Rs m11,0982,701 410.9%   
CASH FLOW
From Operations Rs m4,1341,604 257.7%  
From Investments Rs m-707-1,434 49.3%  
From Financial Activity Rs m-2,125-519 409.2%  
Net Cashflow Rs m1,302-349 -373.3%  

Share Holding

Indian Promoters % 62.0 28.4 218.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 23.1 29.4%  
FIIs % 16.6 1.9 873.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.6 46.7 31.3%  
Shareholders   26,803 24,458 109.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX LTD With:   JAYASWAL NECO  KALPATARU POWER  ASTRA MICRO  JINDAL SAW LTD  GUJ.APOLLO INDUS  

Compare THERMAX LTD With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK THERMAX LTD

  • Track your investment in THERMAX LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

THERMAX LTD 5-YR ANALYSIS

COMPARE THERMAX LTD WITH

MARKET STATS