X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 37.0 17.5 212.1% View Chart
P/BV x 4.6 3.0 155.2% View Chart
Dividend Yield % 0.6 1.3 42.0%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-18
L&T
Mar-19
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3751,459 94.2%   
Low Rs8351,183 70.6%   
Sales per share (Unadj.) Rs374.71,005.2 37.3%  
Earnings per share (Unadj.) Rs19.472.8 26.6%  
Cash flow per share (Unadj.) Rs26.387.7 30.0%  
Dividends per share (Unadj.) Rs6.0018.00 33.3%  
Dividend yield (eoy) %0.51.4 39.9%  
Book value per share (Unadj.) Rs227.8444.7 51.2%  
Shares outstanding (eoy) m119.161,402.73 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.91.3 224.4%   
Avg P/E ratio x57.018.1 314.1%  
P/CF ratio (eoy) x42.015.1 278.7%  
Price / Book Value ratio x4.93.0 163.2%  
Dividend payout %30.924.7 125.2%   
Avg Mkt Cap Rs m131,6781,853,357 7.1%   
No. of employees `0003.744.8 8.2%   
Total wages/salary Rs m6,966181,006 3.8%   
Avg. sales/employee Rs Th12,185.831,502.2 38.7%   
Avg. wages/employee Rs Th1,901.14,043.8 47.0%   
Avg. net profit/employee Rs Th630.72,282.5 27.6%   
INCOME DATA
Net Sales Rs m44,6491,410,071 3.2%  
Other income Rs m1,16418,515 6.3%   
Total revenues Rs m45,8131,428,586 3.2%   
Gross profit Rs m4,009163,247 2.5%  
Depreciation Rs m82420,840 4.0%   
Interest Rs m12918,060 0.7%   
Profit before tax Rs m4,220142,862 3.0%   
Minority Interest Rs m-252-210 120.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,948 0.0%   
Tax Rs m1,65843,433 3.8%   
Profit after tax Rs m2,311102,166 2.3%  
Gross profit margin %9.011.6 77.6%  
Effective tax rate %39.330.4 129.2%   
Net profit margin %5.27.2 71.4%  
BALANCE SHEET DATA
Current assets Rs m41,0161,078,744 3.8%   
Current liabilities Rs m30,787992,443 3.1%   
Net working cap to sales %22.96.1 374.3%  
Current ratio x1.31.1 122.6%  
Inventory Days Days3017 180.5%  
Debtors Days Days10296 106.0%  
Net fixed assets Rs m10,761351,134 3.1%   
Share capital Rs m2252,806 8.0%   
"Free" reserves Rs m26,922620,943 4.3%   
Net worth Rs m27,147623,748 4.4%   
Long term debt Rs m530741,208 0.1%   
Total assets Rs m59,4502,791,341 2.1%  
Interest coverage x33.88.9 379.8%   
Debt to equity ratio x01.2 1.6%  
Sales to assets ratio x0.80.5 148.7%   
Return on assets %4.14.3 95.3%  
Return on equity %8.516.4 52.0%  
Return on capital %14.812.0 123.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,450202,120 2.7%   
Fx outflow Rs m0202,124 0.0%   
Net fx Rs m5,450-4 -129,761.9%   
CASH FLOW
From Operations Rs m5,336-47,169 -11.3%  
From Investments Rs m-5,311-109,994 4.8%  
From Financial Activity Rs m-203154,410 -0.1%  
Net Cashflow Rs m67-2,753 -2.4%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   JINDAL DRILLING  BHARAT BIJLEE  TECHNO ELECTRIC  BEML LTD.  PHOENIX LAMPS  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Dividend Stocks Amid Volatile Stock Markets; US-China Trade War and More(Podcast)

The market, which has been caught in the grip of the bears, gave a negative yearly return for first time in last eight years.

Related Views on News

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

7 Stocks to Buy in Today's Difficult Market(The 5 Minute Wrapup)

Aug 5, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

My Top 3 Dividend Millionaire Stocks(Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Aug 16, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS