Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 34.5 17.0 202.9% View Chart
P/BV x 3.9 2.9 134.7% View Chart
Dividend Yield % 0.7 1.4 50.9%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-19
L&T
Mar-19
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,1981,459 82.1%   
Low Rs8731,183 73.8%   
Sales per share (Unadj.) Rs501.31,005.2 49.9%  
Earnings per share (Unadj.) Rs27.372.8 37.5%  
Cash flow per share (Unadj.) Rs35.087.7 40.0%  
Dividends per share (Unadj.) Rs7.0018.00 38.9%  
Dividend yield (eoy) %0.71.4 49.6%  
Book value per share (Unadj.) Rs253.0444.7 56.9%  
Shares outstanding (eoy) m119.161,402.73 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.11.3 157.2%   
Avg P/E ratio x37.918.1 209.0%  
P/CF ratio (eoy) x29.615.1 196.2%  
Price / Book Value ratio x4.13.0 137.8%  
Dividend payout %25.624.7 103.7%   
Avg Mkt Cap Rs m123,3961,853,357 6.7%   
No. of employees `0003.744.8 8.2%   
Total wages/salary Rs m7,675181,006 4.2%   
Avg. sales/employee Rs Th16,302.331,502.2 51.7%   
Avg. wages/employee Rs Th2,094.64,043.8 51.8%   
Avg. net profit/employee Rs Th888.22,282.5 38.9%   
INCOME DATA
Net Sales Rs m59,7321,410,071 4.2%  
Other income Rs m1,49918,515 8.1%   
Total revenues Rs m61,2311,428,586 4.3%   
Gross profit Rs m4,574163,247 2.8%  
Depreciation Rs m92020,840 4.4%   
Interest Rs m14318,060 0.8%   
Profit before tax Rs m5,010142,862 3.5%   
Minority Interest Rs m-11-210 5.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8952,948 -30.4%   
Tax Rs m84943,433 2.0%   
Profit after tax Rs m3,254102,166 3.2%  
Gross profit margin %7.711.6 66.1%  
Effective tax rate %17.030.4 55.8%   
Net profit margin %5.47.2 75.2%  
BALANCE SHEET DATA
Current assets Rs m47,3711,078,744 4.4%   
Current liabilities Rs m36,538992,443 3.7%   
Net working cap to sales %18.16.1 296.3%  
Current ratio x1.31.1 119.3%  
Inventory Days Days3117 187.2%  
Debtors Days Days8496 87.8%  
Net fixed assets Rs m13,520351,134 3.9%   
Share capital Rs m2252,806 8.0%   
"Free" reserves Rs m29,918620,943 4.8%   
Net worth Rs m30,143623,748 4.8%   
Long term debt Rs m351741,208 0.0%   
Total assets Rs m67,9992,791,341 2.4%  
Interest coverage x36.08.9 403.9%   
Debt to equity ratio x01.2 1.0%  
Sales to assets ratio x0.90.5 173.9%   
Return on assets %5.04.3 116.0%  
Return on equity %10.816.4 65.9%  
Return on capital %13.912.0 116.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100202,120 5.0%   
Fx outflow Rs m0202,124 0.0%   
Net fx Rs m10,100-4 -240,476.2%   
CASH FLOW
From Operations Rs m-1,154-47,169 2.4%  
From Investments Rs m2,655-109,994 -2.4%  
From Financial Activity Rs m-654154,410 -0.4%  
Net Cashflow Rs m852-2,753 -30.9%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   ATLANTA LTD  AUSTIN ENGG.  KENNAMETAL INDIA  PSL LTD  SADBHAV ENGINEERING  

Compare THERMAX With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Dec 6, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS