Compare Thermax with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX     Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 129.6 43.8 296.1% View Chart
P/BV x 5.9 2.8 211.1% View Chart
Dividend Yield % 0.5 1.3 34.7%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-19
L&T
Mar-20
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,1981,607 74.6%   
Low Rs873661 132.1%   
Sales per share (Unadj.) Rs501.31,036.1 48.4%  
Earnings per share (Unadj.) Rs27.372.9 37.4%  
Cash flow per share (Unadj.) Rs35.090.5 38.7%  
Dividends per share (Unadj.) Rs7.0018.00 38.9%  
Dividend yield (eoy) %0.71.6 42.6%  
Book value per share (Unadj.) Rs253.0475.3 53.2%  
Shares outstanding (eoy) m119.161,403.89 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.11.1 188.8%   
Avg P/E ratio x37.915.5 243.9%  
P/CF ratio (eoy) x29.612.5 235.9%  
Price / Book Value ratio x4.12.4 171.6%  
Dividend payout %25.624.7 103.9%   
Avg Mkt Cap Rs m123,3961,591,871 7.8%   
No. of employees `0003.745.5 8.1%   
Total wages/salary Rs m7,675231,140 3.3%   
Avg. sales/employee Rs Th16,302.331,997.8 50.9%   
Avg. wages/employee Rs Th2,094.65,084.8 41.2%   
Avg. net profit/employee Rs Th888.22,252.6 39.4%   
INCOME DATA
Net Sales Rs m59,7321,454,524 4.1%  
Other income Rs m1,49923,609 6.3%   
Total revenues Rs m61,2311,478,133 4.1%   
Gross profit Rs m4,574163,290 2.8%  
Depreciation Rs m92024,623 3.7%   
Interest Rs m14327,967 0.5%   
Profit before tax Rs m5,010134,310 3.7%   
Minority Interest Rs m-11720 -1.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-8950-   
Tax Rs m84932,632 2.6%   
Profit after tax Rs m3,254102,397 3.2%  
Gross profit margin %7.711.2 68.2%  
Effective tax rate %17.024.3 69.8%   
Net profit margin %5.47.0 77.4%  
BALANCE SHEET DATA
Current assets Rs m47,3711,139,163 4.2%   
Current liabilities Rs m36,5381,076,679 3.4%   
Net working cap to sales %18.14.3 422.2%  
Current ratio x1.31.1 122.5%  
Inventory Days Days3114 215.5%  
Debtors Days Days84102 82.4%  
Net fixed assets Rs m13,520469,640 2.9%   
Share capital Rs m2252,808 8.0%   
"Free" reserves Rs m29,918664,424 4.5%   
Net worth Rs m30,143667,232 4.5%   
Long term debt Rs m351823,313 0.0%   
Total assets Rs m67,9993,081,401 2.2%  
Interest coverage x36.05.8 620.2%   
Debt to equity ratio x01.2 0.9%  
Sales to assets ratio x0.90.5 186.1%   
Return on assets %5.04.2 118.1%  
Return on equity %10.815.3 70.3%  
Return on capital %13.910.9 127.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,100101,880 9.9%   
Fx outflow Rs m0249,475 0.0%   
Net fx Rs m10,100-147,595 -6.8%   
CASH FLOW
From Operations Rs m-1,15466,939 -1.7%  
From Investments Rs m2,655-82,563 -3.2%  
From Financial Activity Rs m-65463,716 -1.0%  
Net Cashflow Rs m85246,578 1.8%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   KIRLOSKAR BROS  VA TECH WABAG  EASUN REYROLLE  VOLTAS  NITIN FIRE PROTECTION  

Compare THERMAX With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

THERMAX Announces Quarterly Results (3QFY21); Net Profit Down 2.0% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, THERMAX has posted a net profit of Rs 833 m (down 2.0% YoY). Sales on the other hand came in at Rs 14 bn (up 0.0% YoY). Read on for a complete analysis of THERMAX's quarterly results.

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

THERMAX Announces Quarterly Results (2QFY21); Net Profit Up 21.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, THERMAX has posted a net profit of Rs 312 m (up 21.6% YoY). Sales on the other hand came in at Rs 11 bn (down 28.9% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (1QFY21); Net Profit Down 124.3% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, THERMAX has posted a net profit of Rs 153 m (down 124.3% YoY). Sales on the other hand came in at Rs 7 bn (down 52.2% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


May 7, 2021 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS