X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Thermax Ltd with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THERMAX vs L&T - Comparison Results

THERMAX    Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THERMAX L&T THERMAX/
L&T
 
P/E (TTM) x 40.0 19.7 203.4% View Chart
P/BV x 4.3 3.4 125.8% View Chart
Dividend Yield % 0.6 1.2 52.1%  

Financials

 THERMAX   L&T
EQUITY SHARE DATA
    THERMAX
Mar-18
L&T
Mar-18
THERMAX/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3751,834 75.0%   
Low Rs8351,115 74.9%   
Sales per share (Unadj.) Rs374.7854.0 43.9%  
Earnings per share (Unadj.) Rs19.457.1 34.0%  
Cash flow per share (Unadj.) Rs26.370.9 37.1%  
Dividends per share (Unadj.) Rs6.0016.00 37.5%  
Dividend yield (eoy) %0.51.1 50.0%  
Book value per share (Unadj.) Rs227.8397.2 57.4%  
Shares outstanding (eoy) m119.161,401.37 8.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x2.91.7 170.8%   
Avg P/E ratio x57.025.8 220.8%  
P/CF ratio (eoy) x42.020.8 201.9%  
Price / Book Value ratio x4.93.7 130.7%  
Dividend payout %30.928.0 110.4%   
Avg Mkt Cap Rs m131,6782,066,040 6.4%   
No. of employees `0003.742.9 8.5%   
Total wages/salary Rs m6,966152,925 4.6%   
Avg. sales/employee Rs Th12,185.827,882.6 43.7%   
Avg. wages/employee Rs Th1,901.13,562.7 53.4%   
Avg. net profit/employee Rs Th630.71,864.8 33.8%   
INCOME DATA
Net Sales Rs m44,6491,196,832 3.7%  
Other income Rs m1,16414,120 8.2%   
Total revenues Rs m45,8131,210,952 3.8%   
Gross profit Rs m4,009135,714 3.0%  
Depreciation Rs m82419,287 4.3%   
Interest Rs m12915,385 0.8%   
Profit before tax Rs m4,220115,162 3.7%   
Minority Interest Rs m-252-4,359 5.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01,230 0.0%   
Tax Rs m1,65831,989 5.2%   
Profit after tax Rs m2,31180,044 2.9%  
Gross profit margin %9.011.3 79.2%  
Effective tax rate %39.327.8 141.4%   
Net profit margin %5.26.7 77.4%  
BALANCE SHEET DATA
Current assets Rs m41,016833,532 4.9%   
Current liabilities Rs m30,787772,533 4.0%   
Net working cap to sales %22.95.1 449.5%  
Current ratio x1.31.1 123.5%  
Inventory Days Days3015 202.7%  
Debtors Days Days102106 96.2%  
Net fixed assets Rs m10,761320,236 3.4%   
Share capital Rs m2252,803 8.0%   
"Free" reserves Rs m26,922553,767 4.9%   
Net worth Rs m27,147556,570 4.9%   
Long term debt Rs m530729,148 0.1%   
Total assets Rs m59,4502,450,534 2.4%  
Interest coverage x33.88.5 398.9%   
Debt to equity ratio x01.3 1.5%  
Sales to assets ratio x0.80.5 153.8%   
Return on assets %4.13.9 105.4%  
Return on equity %8.514.4 59.2%  
Return on capital %14.89.9 149.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,450176,993 3.1%   
Fx outflow Rs m0152,779 0.0%   
Net fx Rs m5,45024,214 22.5%   
CASH FLOW
From Operations Rs m5,336-100,310 -5.3%  
From Investments Rs m-5,31139,145 -13.6%  
From Financial Activity Rs m-20393,705 -0.2%  
Net Cashflow Rs m6732,539 0.2%  

Share Holding

Indian Promoters % 62.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.8 36.5 18.6%  
FIIs % 16.6 19.6 84.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 14.6 41.5 35.2%  
Shareholders   26,803 802,712 3.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THERMAX With:   HAVELLS IND  SALZER ELEC  JINDAL SAW LTD  SANGHVI MOVERS  HONEYWELL AUTOMATION  

Compare THERMAX With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views on News

THERMAX LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, THERMAX LTD has posted a net profit of Rs 757 m (up 29.9% YoY). Sales on the other hand came in at Rs 14 bn (up 28.6% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

THERMAX LTD Announces Quarterly Results (2QFY19); Net Profit Up 29.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, THERMAX LTD has posted a net profit of Rs 748 m (up 29.5% YoY). Sales on the other hand came in at Rs 14 bn (up 38.2% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

L&T Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, L&T has posted a net profit of Rs 26 bn (up 30.0% YoY). Sales on the other hand came in at Rs 321 bn (up 21.3% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THERMAX SHARE PRICE


Apr 18, 2019 (Close)

TRACK THERMAX

  • Track your investment in THERMAX with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE THERMAX WITH

MARKET STATS