Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

W.H.BRADY vs SIS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    W.H.BRADY SIS W.H.BRADY/
SIS
 
P/E (TTM) x 9.2 17.7 51.7% View Chart
P/BV x 0.8 3.0 25.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 W.H.BRADY   SIS
EQUITY SHARE DATA
    W.H.BRADY
Mar-21
SIS
Mar-22
W.H.BRADY/
SIS
5-Yr Chart
Click to enlarge
High Rs196560 35.0%   
Low Rs73350 20.9%   
Sales per share (Unadj.) Rs205.7684.2 30.1%  
Earnings per share (Unadj.) Rs19.722.0 89.5%  
Cash flow per share (Unadj.) Rs26.029.6 87.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs250.1139.3 179.5%  
Shares outstanding (eoy) m2.55147.03 1.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 98.3%   
Avg P/E ratio x6.820.7 33.0%  
P/CF ratio (eoy) x5.215.4 33.7%  
Price / Book Value ratio x0.53.3 16.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m34366,914 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m7778,112 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m525100,591 0.5%  
Other income Rs m11554 2.0%   
Total revenues Rs m536101,145 0.5%   
Gross profit Rs m694,958 1.4%  
Depreciation Rs m161,116 1.4%   
Interest Rs m8984 0.8%   
Profit before tax Rs m563,413 1.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6179 3.4%   
Profit after tax Rs m503,233 1.6%  
Gross profit margin %13.24.9 267.2%  
Effective tax rate %10.75.3 203.3%   
Net profit margin %9.63.2 297.7%  
BALANCE SHEET DATA
Current assets Rs m39628,940 1.4%   
Current liabilities Rs m12022,419 0.5%   
Net working cap to sales %52.56.5 810.1%  
Current ratio x3.31.3 254.8%  
Inventory Days Days8315 555.1%  
Debtors Days Days73350 1,451.4%  
Net fixed assets Rs m45720,379 2.2%   
Share capital Rs m26735 3.5%   
"Free" reserves Rs m61219,752 3.1%   
Net worth Rs m63820,487 3.1%   
Long term debt Rs m116,069 0.2%   
Total assets Rs m85349,318 1.7%  
Interest coverage x8.04.5 178.6%   
Debt to equity ratio x00.3 5.6%  
Sales to assets ratio x0.62.0 30.2%   
Return on assets %6.88.6 79.9%  
Return on equity %7.915.8 49.9%  
Return on capital %9.916.6 59.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0505 0.0%   
Fx outflow Rs m086 0.0%   
Net fx Rs m0419 0.0%   
CASH FLOW
From Operations Rs m1132,335 4.8%  
From Investments Rs m-61-1,224 5.0%  
From Financial Activity Rs m-46-3,511 1.3%  
Net Cashflow Rs m6-2,366 -0.3%  

Share Holding

Indian Promoters % 73.8 71.6 103.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 20.0 0.7%  
FIIs % 0.0 16.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 28.5 92.2%  
Shareholders   1,077 34,895 3.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare W.H.BRADY With:   VA TECH WABAG    BLS INTERNATIONAL SERVICES    YAARII DIGITAL INTEGRATED    RATTANINDIA ENTERPRISES    SANGHVI MOVERS    


More on W.H.BRADY vs SIS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

W.H.BRADY vs SIS Share Price Performance

Period W.H.BRADY SIS S&P BSE CAPITAL GOODS
1-Day 5.33% -0.73% 1.74%
1-Month 2.00% -7.93% -3.12%
1-Year 17.45% -15.87% 20.22%
3-Year CAGR 24.02% -21.86% 18.64%
5-Year CAGR 2.87% -11.83% 12.74%

* Compound Annual Growth Rate

Here are more details on the W.H.BRADY share price and the SIS share price.

Moving on to shareholding structures...

The promoters of W.H.BRADY hold a 73.8% stake in the company. In case of SIS the stake stands at 71.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of W.H.BRADY and the shareholding pattern of SIS.

Finally, a word on dividends...

In the most recent financial year, W.H.BRADY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SIS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of W.H.BRADY, and the dividend history of SIS.

For a sector overview, read our engineering sector report.



Today's Market

3 Reasons Why Sensex Rallied 1,016 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and ended near day's high.