X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with CMC LTD. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs CMC LTD. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

CMC LTD. 
   Change

CMC is an IT solutions company and a subsidiary of TCS, India's biggest IT service provider by revenue. It has domain expertise in the entire information technology spectrum namely IT architecture, hardware, software (including systems and applicatio... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK CMC LTD. MASTEK/
CMC LTD.
 
P/E (TTM) x 23.3 22.4 103.9% View Chart
P/BV x 4.2 4.5 92.7% View Chart
Dividend Yield % 0.5 1.4 37.1%  

Financials

 MASTEK   CMC LTD.
EQUITY SHARE DATA
    MASTEK
Mar-16
CMC LTD.
Mar-15
MASTEK/
CMC LTD.
5-Yr Chart
Click to enlarge
High Rs4752,403 19.8%   
Low Rs1121,355 8.3%   
Sales per share (Unadj.) Rs229.1829.5 27.6%  
Earnings per share (Unadj.) Rs6.091.5 6.5%  
Cash flow per share (Unadj.) Rs13.0107.4 12.1%  
Dividends per share (Unadj.) Rs2.5027.50 9.1%  
Dividend yield (eoy) %0.91.5 58.2%  
Book value per share (Unadj.) Rs138.8447.2 31.0%  
Shares outstanding (eoy) m23.0030.30 75.9%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.32.3 56.6%   
Avg P/E ratio x49.120.5 239.0%  
P/CF ratio (eoy) x22.717.5 129.5%  
Price / Book Value ratio x2.14.2 50.3%  
Dividend payout %41.830.1 139.1%   
Avg Mkt Cap Rs m6,75156,934 11.9%   
No. of employees `0001.312.7 10.2%   
Total wages/salary Rs m2,8115,915 47.5%   
Avg. sales/employee Rs Th4,059.61,984.6 204.6%   
Avg. wages/employee Rs Th2,165.9467.0 463.8%   
Avg. net profit/employee Rs Th105.9218.8 48.4%   
INCOME DATA
Net Sales Rs m5,26925,135 21.0%  
Other income Rs m174143 121.4%   
Total revenues Rs m5,44325,278 21.5%   
Gross profit Rs m1823,844 4.7%  
Depreciation Rs m161484 33.2%   
Interest Rs m51 1,000.0%   
Profit before tax Rs m1903,503 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25-188 13.5%   
Tax Rs m27543 5.0%   
Profit after tax Rs m1382,771 5.0%  
Gross profit margin %3.515.3 22.6%  
Effective tax rate %14.415.5 92.9%   
Net profit margin %2.611.0 23.7%  
BALANCE SHEET DATA
Current assets Rs m2,76612,643 21.9%   
Current liabilities Rs m1,0255,362 19.1%   
Net working cap to sales %33.029.0 114.1%  
Current ratio x2.72.4 114.4%  
Inventory Days Days00 0.0%  
Debtors Days Days6786 77.9%  
Net fixed assets Rs m6594,438 14.8%   
Share capital Rs m115303 38.0%   
"Free" reserves Rs m2,76912,942 21.4%   
Net worth Rs m3,19313,552 23.6%   
Long term debt Rs m20-   
Total assets Rs m4,27919,400 22.1%  
Interest coverage x39.17,006.0 0.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.21.3 95.0%   
Return on assets %3.314.3 23.3%  
Return on equity %4.320.4 21.1%  
Return on capital %5.324.5 21.7%  
Exports to sales %00-   
Imports to sales %0.51.9 25.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m26478 5.4%   
Fx inflow Rs m3,5493,892 91.2%   
Fx outflow Rs m2,272848 267.9%   
Net fx Rs m1,2773,044 42.0%   
CASH FLOW
From Operations Rs m3151,284 24.5%  
From Investments Rs m156-812 -19.2%  
From Financial Activity Rs m-44-798 5.5%  
Net Cashflow Rs m-568-326 174.2%  

Share Holding

Indian Promoters % 51.9 51.1 101.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 17.1 42.7%  
FIIs % 14.9 21.8 68.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 9.9 261.6%  
Shareholders   16,317 31,087 52.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   AURIONPRO SOLN  GTL LTD  TATA ELXSI  POLARIS CONSULTING  INFOSYS LTD  

Compare MASTEK With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


Feb 16, 2018 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS