Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Mastek with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

MASTEK vs FIRSTSOURCE SOL. - Comparison Results

MASTEK    Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.


FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More


Current Valuations

P/E (TTM) x 12.4 8.4 147.0% View Chart
P/BV x 2.3 1.4 169.1% View Chart
Dividend Yield % 1.3 3.1 41.1%  


5-Yr Chart
Click to enlarge
High Rs60355 1,090.4%   
Low Rs17830 585.5%   
Sales per share (Unadj.) Rs344.851.5 669.6%  
Earnings per share (Unadj.) Rs29.54.8 620.5%  
Cash flow per share (Unadj.) Rs37.45.7 654.8%  
Dividends per share (Unadj.) Rs6.001.50 400.0%  
Dividend yield (eoy) %1.53.5 43.9%  
Book value per share (Unadj.) Rs231.834.3 676.6%  
Shares outstanding (eoy) m23.70686.52 3.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.10.8 136.1%   
Avg P/E ratio x13.29.0 146.9%  
P/CF ratio (eoy) x10.47.5 139.2%  
Price / Book Value ratio x1.71.3 134.7%  
Dividend payout %20.331.5 64.5%   
Avg Mkt Cap Rs m9,25529,417 31.5%   
No. of employees `0002.118.7 11.0%   
Total wages/salary Rs m4,80923,955 20.1%   
Avg. sales/employee Rs Th3,970.91,890.2 210.1%   
Avg. wages/employee Rs Th2,336.91,280.8 182.5%   
Avg. net profit/employee Rs Th339.9174.6 194.7%   
Net Sales Rs m8,17235,353 23.1%  
Other income Rs m21054 386.6%   
Total revenues Rs m8,38235,407 23.7%   
Gross profit Rs m9974,589 21.7%  
Depreciation Rs m188659 28.5%   
Interest Rs m59404 14.5%   
Profit before tax Rs m9603,580 26.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m261314 82.9%   
Profit after tax Rs m7003,266 21.4%  
Gross profit margin %12.213.0 93.9%  
Effective tax rate %27.18.8 309.2%   
Net profit margin %8.69.2 92.7%  
Current assets Rs m4,2847,891 54.3%   
Current liabilities Rs m1,8939,826 19.3%   
Net working cap to sales %29.3-5.5 -534.5%  
Current ratio x2.30.8 281.8%  
Inventory Days Days00-  
Debtors Days Days6039 154.5%  
Net fixed assets Rs m1,8091,510 119.8%   
Share capital Rs m1196,865 1.7%   
"Free" reserves Rs m5,37416,652 32.3%   
Net worth Rs m5,49323,518 23.4%   
Long term debt Rs m496142 348.9%   
Total assets Rs m8,40033,976 24.7%  
Interest coverage x17.49.9 176.3%   
Debt to equity ratio x0.10 1,493.7%  
Sales to assets ratio x1.01.0 93.5%   
Return on assets %9.010.8 83.6%  
Return on equity %12.713.9 91.7%  
Return on capital %17.016.8 101.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,6035,788 27.7%   
Fx outflow Rs m49293 16.7%   
Net fx Rs m1,5545,495 28.3%   
From Operations Rs m6413,151 20.3%  
From Investments Rs m-237916 -25.9%  
From Financial Activity Rs m-68-3,268 2.1%  
Net Cashflow Rs m400843 47.5%  

Share Holding

Indian Promoters % 51.9 56.1 92.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.7 109.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.0 92.5%  
Shareholders   16,317 146,412 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare MASTEK With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  

Today's Market

Indian Indices Turn Volatile; Yes Bank Slips 5%(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

FIRSTSOURCE SOL. Plunges by 5%; BSE IT Index Down 0.4% (Market Updates)

Jun 19, 2019 | Updated on Jun 19, 2019

FIRSTSOURCE SOL. share price has plunged by 5% and its current market price is Rs 51. The BSE IT is down by 0.4%. The top gainers in the BSE IT Index are CYIENT (up 1.3%) and MPHASIS (up 0.3%). The top losers is FIRSTSOURCE SOL. (down 5.4%).

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MASTEK Announces Quarterly Results (4QFY19); Net Profit Up 41.3% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, MASTEK has posted a net profit of Rs 274 m (up 41.3% YoY). Sales on the other hand came in at Rs 3 bn (up 19.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 19, 2019 02:49 PM