Compare Mastek with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK vs FIRSTSOURCE SOL. - Comparison Results

MASTEK     Change

Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MASTEK FIRSTSOURCE SOL. MASTEK/
FIRSTSOURCE SOL.
 
P/E (TTM) x 7.0 6.2 113.6% View Chart
P/BV x 1.3 0.9 146.4% View Chart
Dividend Yield % 2.3 4.8 47.5%  

Financials

 MASTEK   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    MASTEK
Mar-18
FIRSTSOURCE SOL.
Mar-18
MASTEK/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs60355 1,090.4%   
Low Rs17830 585.5%   
Sales per share (Unadj.) Rs344.851.5 669.6%  
Earnings per share (Unadj.) Rs29.54.8 620.5%  
Cash flow per share (Unadj.) Rs37.45.7 654.8%  
Dividends per share (Unadj.) Rs6.001.50 400.0%  
Dividend yield (eoy) %1.53.5 43.9%  
Book value per share (Unadj.) Rs231.834.3 676.6%  
Shares outstanding (eoy) m23.70686.52 3.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.10.8 136.1%   
Avg P/E ratio x13.29.0 146.9%  
P/CF ratio (eoy) x10.47.5 139.2%  
Price / Book Value ratio x1.71.3 134.7%  
Dividend payout %20.331.5 64.5%   
Avg Mkt Cap Rs m9,25529,417 31.5%   
No. of employees `0002.118.7 11.0%   
Total wages/salary Rs m4,80923,955 20.1%   
Avg. sales/employee Rs Th3,970.91,890.2 210.1%   
Avg. wages/employee Rs Th2,336.91,280.8 182.5%   
Avg. net profit/employee Rs Th339.9174.6 194.7%   
INCOME DATA
Net Sales Rs m8,17235,353 23.1%  
Other income Rs m21054 386.6%   
Total revenues Rs m8,38235,407 23.7%   
Gross profit Rs m9974,589 21.7%  
Depreciation Rs m188659 28.5%   
Interest Rs m59404 14.5%   
Profit before tax Rs m9603,580 26.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m261314 82.9%   
Profit after tax Rs m7003,266 21.4%  
Gross profit margin %12.213.0 93.9%  
Effective tax rate %27.18.8 309.2%   
Net profit margin %8.69.2 92.7%  
BALANCE SHEET DATA
Current assets Rs m4,2847,891 54.3%   
Current liabilities Rs m1,8939,826 19.3%   
Net working cap to sales %29.3-5.5 -534.5%  
Current ratio x2.30.8 281.8%  
Inventory Days Days00-  
Debtors Days Days6039 154.5%  
Net fixed assets Rs m1,8091,510 119.8%   
Share capital Rs m1196,865 1.7%   
"Free" reserves Rs m5,37416,652 32.3%   
Net worth Rs m5,49323,518 23.4%   
Long term debt Rs m496142 348.9%   
Total assets Rs m8,40033,976 24.7%  
Interest coverage x17.49.9 176.3%   
Debt to equity ratio x0.10 1,493.7%  
Sales to assets ratio x1.01.0 93.5%   
Return on assets %9.010.8 83.6%  
Return on equity %12.713.9 91.7%  
Return on capital %17.016.8 101.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,6035,788 27.7%   
Fx outflow Rs m49293 16.7%   
Net fx Rs m1,5545,495 28.3%   
CASH FLOW
From Operations Rs m6413,151 20.3%  
From Investments Rs m-237916 -25.9%  
From Financial Activity Rs m-68-3,268 2.1%  
Net Cashflow Rs m400843 47.5%  

Share Holding

Indian Promoters % 51.9 56.1 92.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.3 6.7 109.0%  
FIIs % 14.9 9.1 163.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.0 92.5%  
Shareholders   16,317 146,412 11.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MASTEK With:   L&T INFOTECH LTD  NUCLEUS SOFTWARE  NIIT TECHNOLOGIES  INFINITE COMPUTER  MINDTREE  

Compare MASTEK With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 224 Points Higher; Realty and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended on a positive note.

Related Views on News

MASTEK Announces Quarterly Results (3QFY20); Net Profit Down 1.9% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MASTEK has posted a net profit of Rs 260 m (down 1.9% YoY). Sales on the other hand came in at Rs 2 bn (down 8.0% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MASTEK Announces Quarterly Results (2QFY20); Net Profit Down 1.8% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, MASTEK has posted a net profit of Rs 246 m (down 1.8% YoY). Sales on the other hand came in at Rs 2 bn (down 5.2% YoY). Read on for a complete analysis of MASTEK's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MASTEK Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, MASTEK has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 1.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MASTEK SHARE PRICE


May 29, 2020 (Close)

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS