Compare Marico with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 51.8 44.4 116.8% View Chart
P/BV x 20.1 28.4 70.8% View Chart
Dividend Yield % 0.8 1.5 55.6%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-20
COLGATE
Mar-19
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs4041,365 29.6%   
Low Rs2341,020 22.9%   
Sales per share (Unadj.) Rs56.7164.1 34.5%  
Earnings per share (Unadj.) Rs8.128.5 28.3%  
Cash flow per share (Unadj.) Rs9.234.4 26.7%  
Dividends per share (Unadj.) Rs4.0023.00 17.4%  
Dividend yield (eoy) %1.31.9 65.1%  
Book value per share (Unadj.) Rs23.553.2 44.1%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.67.3 77.4%   
Avg P/E ratio x39.541.8 94.3%  
P/CF ratio (eoy) x34.834.7 100.2%  
Price / Book Value ratio x13.622.4 60.6%  
Dividend payout %49.580.7 61.4%   
Avg Mkt Cap Rs m411,474324,389 126.8%   
No. of employees `0001.72.3 73.1%   
Total wages/salary Rs m4,7802,959 161.5%   
Avg. sales/employee Rs Th43,438.219,359.8 224.4%   
Avg. wages/employee Rs Th2,838.51,283.7 221.1%   
Avg. net profit/employee Rs Th6,193.63,364.7 184.1%   
INCOME DATA
Net Sales Rs m73,15044,624 163.9%  
Other income Rs m1,240377 329.3%   
Total revenues Rs m74,39045,001 165.3%   
Gross profit Rs m14,69012,361 118.8%  
Depreciation Rs m1,4001,592 88.0%   
Interest Rs m50025 2,000.0%   
Profit before tax Rs m14,03011,121 126.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290305 -95.1%   
Tax Rs m3,3103,670 90.2%   
Profit after tax Rs m10,4307,756 134.5%  
Gross profit margin %20.127.7 72.5%  
Effective tax rate %23.633.0 71.5%   
Net profit margin %14.317.4 82.0%  
BALANCE SHEET DATA
Current assets Rs m31,82010,102 315.0%   
Current liabilities Rs m17,85010,511 169.8%   
Net working cap to sales %19.1-0.9 -2,081.5%  
Current ratio x1.81.0 185.5%  
Inventory Days Days6920 338.7%  
Debtors Days Days2717 156.7%  
Net fixed assets Rs m8,58013,896 61.7%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m29,00014,196 204.3%   
Net worth Rs m30,29114,468 209.4%   
Long term debt Rs m100777 12.9%   
Total assets Rs m50,02026,265 190.4%  
Interest coverage x29.1445.8 6.5%   
Debt to equity ratio x00.1 6.1%  
Sales to assets ratio x1.51.7 86.1%   
Return on assets %21.929.6 73.8%  
Return on equity %34.453.6 64.2%  
Return on capital %46.975.1 62.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8302,007 190.8%   
Fx outflow Rs m1,5347,191 21.3%   
Net fx Rs m2,295-5,184 -44.3%   
CASH FLOW
From Operations Rs m12,1809,830 123.9%  
From Investments Rs m-440-957 46.0%  
From Financial Activity Rs m-11,460-8,147 140.7%  
Net Cashflow Rs m450726 62.0%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BATA INDIA  JYOTHY LABS  EMAMI  RELAXO FOOTWEARS  HUL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

SGX Nifty Trades 136 Points Higher; Indicates Gap-Up Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:05 am, it was trading up by 136 points, or 1% higher at 15,005 levels.

Related Views on News

COLGATE Announces Quarterly Results (3QFY21); Net Profit Up 24.7% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, COLGATE has posted a net profit of Rs 2 bn (up 24.7% YoY). Sales on the other hand came in at Rs 12 bn (up 7.4% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


May 10, 2021 09:20 AM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS