Compare Marico Ltd with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs HUL - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

HUL 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO HUL MARICO/
HUL
 
P/E (TTM) x 31.6 71.4 44.3% View Chart
P/BV x 15.3 61.3 25.0% View Chart
Dividend Yield % 1.4 1.0 140.5%  

Financials

 MARICO   HUL
EQUITY SHARE DATA
    MARICO
Mar-18
HUL
Mar-19
MARICO/
HUL
5-Yr Chart
Click to enlarge
High Rs3481,871 18.6%   
Low Rs2841,322 21.5%   
Sales per share (Unadj.) Rs49.0181.6 27.0%  
Earnings per share (Unadj.) Rs6.428.0 22.9%  
Cash flow per share (Unadj.) Rs7.130.6 23.2%  
Dividends per share (Unadj.) Rs4.2522.00 19.3%  
Dividend yield (eoy) %1.31.4 97.6%  
Book value per share (Unadj.) Rs20.036.3 54.9%  
Shares outstanding (eoy) m1,290.902,164.53 59.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.58.8 73.4%   
Avg P/E ratio x49.357.0 86.5%  
P/CF ratio (eoy) x44.552.1 85.3%  
Price / Book Value ratio x15.843.9 36.0%  
Dividend payout %66.378.6 84.4%   
Avg Mkt Cap Rs m407,8603,454,698 11.8%   
No. of employees `0001.75.6 29.5%   
Total wages/salary Rs m4,22218,750 22.5%   
Avg. sales/employee Rs Th37,971.169,636.8 54.5%   
Avg. wages/employee Rs Th2,535.93,321.5 76.3%   
Avg. net profit/employee Rs Th4,969.710,735.2 46.3%   
INCOME DATA
Net Sales Rs m63,222393,100 16.1%  
Other income Rs m8465,500 15.4%   
Total revenues Rs m64,068398,600 16.1%   
Gross profit Rs m11,37888,800 12.8%  
Depreciation Rs m8915,650 15.8%   
Interest Rs m162330 49.0%   
Profit before tax Rs m11,17188,320 12.6%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,280 0.0%   
Tax Rs m2,89625,440 11.4%   
Profit after tax Rs m8,27560,600 13.7%  
Gross profit margin %18.022.6 79.7%  
Effective tax rate %25.928.8 90.0%   
Net profit margin %13.115.4 84.9%  
BALANCE SHEET DATA
Current assets Rs m27,934119,140 23.4%   
Current liabilities Rs m14,57686,670 16.8%   
Net working cap to sales %21.18.3 255.8%  
Current ratio x1.91.4 139.4%  
Inventory Days Days8724 365.0%  
Debtors Days Days2017 116.6%  
Net fixed assets Rs m5,90951,210 11.5%   
Share capital Rs m1,2912,160 59.8%   
"Free" reserves Rs m24,47476,510 32.0%   
Net worth Rs m25,76578,670 32.8%   
Long term debt Rs m1980-   
Total assets Rs m40,815186,290 21.9%  
Interest coverage x70.1268.6 26.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.52.1 73.4%   
Return on assets %20.732.7 63.2%  
Return on equity %32.177.0 41.7%  
Return on capital %43.6109.8 39.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2493,240 100.3%   
Fx outflow Rs m2,08713,820 15.1%   
Net fx Rs m1,161-10,580 -11.0%   
CASH FLOW
From Operations Rs m5,54558,000 9.6%  
From Investments Rs m169-4,380 -3.9%  
From Financial Activity Rs m-5,675-53,900 10.5%  
Net Cashflow Rs m79-280 -28.2%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 67.3 0.1%  
Indian inst/Mut Fund % 2.6 4.1 63.4%  
FIIs % 31.0 14.1 219.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.5 46.2%  
Shareholders   37,128 322,351 11.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   JYOTHY LABS  P&G HYGIENE  LINC PEN & PLASTICS  GODREJ INDUSTRIES  COLGATE  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Falls 250 Points; Sun Pharma & Maruti Suzuki Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note, tracking a massive sell-off overnight on the Wall Street amid concerns over the Covid-19 spreading beyond China.

Related Views on News

HUL Announces Quarterly Results (3QFY20); Net Profit Up 11.9% (Quarterly Result Update)

Feb 1, 2020 | Updated on Feb 1, 2020

For the quarter ended December 2019, HUL has posted a net profit of Rs 16 bn (up 11.9% YoY). Sales on the other hand came in at Rs 98 bn (up 2.6% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL Announces Quarterly Results (2QFY20); Net Profit Up 21.2% (Quarterly Result Update)

Oct 15, 2019 | Updated on Oct 15, 2019

For the quarter ended September 2019, HUL has posted a net profit of Rs 18 bn (up 21.2% YoY). Sales on the other hand came in at Rs 99 bn (up 6.7% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Feb 26, 2020 03:29 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS